Stock ODV OSISKO DEVELOPMENT CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Osisko Development Corp. Nyse

Equities

ODV

CA68828E8099

Gold

Market Closed - Nyse
Other stock markets
 04:10:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
2.08 USD +0.97% Intraday chart for Osisko Development Corp. -6.73% -28.52%
Apr. 02 National Bank of Canada Neutral On Osisko Development's Q4 2023 Results MT
Apr. 01 Osisko Development Gains Near 3% As Narrows Full-Year 2023 Net Loss YOY MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 902.8 540.8 436.4 323.8 241.5 - -
Enterprise Value (EV) 1 902.8 521 347.4 297.3 320.5 300.5 241.5
P/E ratio - - - -1.74 x -442 x 8.74 x 4.63 x
Yield - - - - - - -
Capitalization / Revenue - 70,591,972 x 6,814,065 x 10,238,534 x - - -
EV / Revenue - 68,010,456 x 5,424,049 x 9,399,577 x - - -
EV / EBITDA -112 x -15.7 x -1.56 x -4.99 x -8.96 x 58.1 x 2.51 x
EV / FCF -12.4 x -2.48 x -4.36 x -2.56 x -2.82 x -3.21 x -2.46 x
FCF Yield -8.05% -40.3% -22.9% -39% -35.4% -31.1% -40.6%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 39,650 44,401 75,635 84,102 84,147 - -
Reference price 2 22.77 12.18 5.770 3.850 2.870 2.870 2.870
Announcement Date 4/6/21 2/24/22 3/24/23 3/29/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales - 7.661 64.05 31.62 - - -
EBITDA 1 -8.072 -33.26 -222.7 -59.54 -35.77 5.17 96.09
EBIT - -35.77 - -209.4 - - -
Operating Margin - -466.92% - -662.25% - - -
Earnings before Tax (EBT) - -146.3 - -204.4 - - -
Net income - -133.3 - -181.9 - - -
Net margin - -1,740.01% - -575.09% - - -
EPS 2 - - - -2.210 -0.006500 0.3285 0.6200
Free Cash Flow 1 -72.71 -210.1 -79.67 -116.1 -113.6 -93.49 -97.98
FCF margin - -2,742.62% -124.39% -366.98% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 4/6/21 2/24/22 3/24/23 3/29/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 3.906 2.98 - 12.86 22.79 19.22 - 10.85 10.42 - - - - - -
EBITDA 1 -7.184 -16.29 -19.73 -26.17 -109.3 -68.52 -18.76 -11.98 -13.81 -14.99 -4.53 -5 -5 -5 -4.5
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS - - - -0.0300 - - -0.3000 - -0.0800 -1.640 - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/9/21 2/24/22 5/12/22 8/9/22 11/10/22 3/24/23 5/9/23 8/8/23 11/8/23 3/29/24 - - - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 79 59 -
Net Cash position 1 - 19.8 89 26.5 - - -
Leverage (Debt/EBITDA) - - - - -2.209 x 11.41 x -
Free Cash Flow 1 -72.7 -210 -79.7 -116 -114 -93.5 -98
ROE (net income / shareholders' equity) - -3.5% - -27.6% -2.3% 1.8% -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 2 -0.2700 -0.5000 -0.7900 -0.5300 -0.3600 0.0500 0.9800
Capex 1 - 188 29.4 55.2 107 106 203
Capex / Sales - 2,457.69% 45.92% 174.4% - - -
Announcement Date 4/6/21 2/24/22 3/24/23 3/29/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
2.87 CAD
Average target price
7.093 CAD
Spread / Average Target
+147.14%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+14.44% 23.6B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+18.12% 15.6B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+34.04% 8.93B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+40.67% 5.54B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
+2.27% 5.25B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+26.93% 3.29B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-6.45% 2.36B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.82% 2.31B
SANDSTORM GOLD LTD. Stock Sandstorm Gold Ltd.
+15.77% 1.68B
Other Gold
  1. Stock Market
  2. Equities
  3. ODV Stock
  4. ODV Stock
  5. Financials Osisko Development Corp.