Financials Pacific Assets Trust plc

Equities

PAC

GB0006674385

Investment Trusts

Market Closed - London S.E. 11:35:12 2024-04-26 am EDT 5-day change 1st Jan Change
360 GBX +0.28% Intraday chart for Pacific Assets Trust plc +2.56% -6.49%

Valuation

Fiscal Period: Januari 2018 2019 2020 2021 2022 2023
Capitalization 1 305.7 327.3 324.2 402.8 411.3 433
Enterprise Value (EV) 1 282.9 291.1 283.8 385 387.1 422.5
P/E ratio 8.53 x 21.7 x 24 x 5.43 x 11 x 17.1 x
Yield 1.02% 1.1% 1.12% 0.72% 0.56% 0.64%
Capitalization / Revenue 7.49 x 16.9 x 16.1 x 4.89 x 8.52 x 13.1 x
EV / Revenue 6.93 x 15.1 x 14.1 x 4.67 x 8.02 x 12.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.95 x 0.98 x 0.94 x 0.97 x 0.91 x 0.91 x
Nbr of stocks (in thousands) 119,873 119,873 120,958 120,958 120,958 120,958
Reference price 2 2.550 2.730 2.680 3.330 3.400 3.580
Announcement Date 3/29/18 4/10/19 4/7/20 5/12/21 5/10/22 5/11/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januari 2018 2019 2020 2021 2022 2023
Net sales 1 40.8 19.31 20.12 82.39 48.27 32.98
EBITDA - - - - - -
EBIT 1 36.91 15.35 15.93 78.38 43.3 27.78
Operating Margin 90.47% 79.47% 79.17% 95.13% 89.7% 84.26%
Earnings before Tax (EBT) 1 36.26 15.76 15.67 78.26 43.18 29.57
Net income 1 35.8 15.06 13.45 74.13 37.35 25.29
Net margin 87.76% 77.98% 66.84% 89.97% 77.38% 76.71%
EPS 2 0.2990 0.1256 0.1115 0.6128 0.3088 0.2091
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0260 0.0300 0.0300 0.0240 0.0190 0.0230
Announcement Date 3/29/18 4/10/19 4/7/20 5/12/21 5/10/22 5/11/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 22.8 36.2 40.4 17.8 24.2 10.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.8% 4.61% 3.96% 19.5% 8.62% 5.47%
ROA (Net income/ Total Assets) 7.54% 2.92% 2.91% 12.7% 6.12% 3.67%
Assets 1 475 516.4 462.3 585.2 610.2 689.5
Book Value Per Share 2 2.680 2.780 2.860 3.440 3.730 3.920
Cash Flow per Share 2 0.1900 0.3000 0.3300 0.1500 0.2000 0.0900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/29/18 4/10/19 4/7/20 5/12/21 5/10/22 5/11/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.6
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. PAC Stock
  4. Financials Pacific Assets Trust plc