Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
21.98
USD
|
-0.81%
|
|
-1.30%
|
-24.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,936
|
2,957
|
3,777
|
2,999
|
2,792
|
2,120
|
-
|
Enterprise Value (EV)
1 |
1,936
|
2,957
|
3,777
|
2,999
|
2,792
|
2,120
|
2,120
|
P/E ratio
|
12.5
x
|
41.8
x
|
11.2
x
|
10.6
x
|
93.9
x
|
12.2
x
|
11.5
x
|
Yield
|
2.7%
|
3.29%
|
3.22%
|
4.18%
|
4.53%
|
6.01%
|
6.2%
|
Capitalization / Revenue
|
4.01
x
|
4.58
x
|
5.01
x
|
3.82
x
|
6.19
x
|
3.21
x
|
3.1
x
|
EV / Revenue
|
4.01
x
|
4.58
x
|
5.01
x
|
3.82
x
|
6.19
x
|
3.21
x
|
3.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.96
x
|
1.08
x
|
1.31
x
|
1.07
x
|
0.97
x
|
0.72
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
59,364
|
94,386
|
94,355
|
95,012
|
95,900
|
96,432
|
-
|
Reference price
2 |
32.60
|
31.33
|
40.03
|
31.56
|
29.11
|
21.98
|
21.98
|
Announcement Date
|
1/23/20
|
1/26/21
|
1/20/22
|
1/26/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
482.5
|
645.5
|
753.3
|
784.2
|
451.1
|
660.4
|
684
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
224.1
|
313.5
|
373
|
387.5
|
44.17
|
246.8
|
256.1
|
Operating Margin
|
46.45%
|
48.57%
|
49.52%
|
49.41%
|
9.79%
|
37.37%
|
37.44%
|
Earnings before Tax (EBT)
1 |
217.8
|
72.6
|
460.8
|
384.4
|
34.04
|
233.6
|
246.9
|
Net income
1 |
159.7
|
60.35
|
339.9
|
283.7
|
30.85
|
170.5
|
181.6
|
Net margin
|
33.1%
|
9.35%
|
45.12%
|
36.18%
|
6.84%
|
25.82%
|
26.55%
|
EPS
2 |
2.600
|
0.7500
|
3.580
|
2.980
|
0.3100
|
1.798
|
1.919
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8800
|
1.030
|
1.290
|
1.320
|
1.320
|
1.322
|
1.362
|
Announcement Date
|
1/23/20
|
1/26/21
|
1/20/22
|
1/26/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
194.4
|
187.7
|
195
|
201.7
|
201.9
|
189.8
|
180.6
|
168.1
|
-87.4
|
170.9
|
162.7
|
165.4
|
165.5
|
166.5
|
169.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
97.16
|
90.08
|
95.98
|
100.8
|
102.7
|
88.44
|
79.99
|
65.91
|
-190.2
|
68.27
|
59.89
|
61.19
|
60.92
|
59.3
|
62.87
|
Operating Margin
|
49.98%
|
47.99%
|
49.23%
|
49.98%
|
50.87%
|
46.6%
|
44.28%
|
39.21%
|
217.58%
|
39.95%
|
36.81%
|
36.99%
|
36.81%
|
35.61%
|
37.14%
|
Earnings before Tax (EBT)
1 |
115.4
|
89.64
|
95.52
|
99.33
|
99.87
|
85.43
|
78.49
|
62
|
-191.9
|
64.42
|
55.45
|
56.73
|
56.43
|
57.24
|
60.24
|
Net income
1 |
84.83
|
66.9
|
69.8
|
73.36
|
73.67
|
62.56
|
57.64
|
46.03
|
-135.4
|
47.02
|
40.67
|
41.64
|
41.43
|
42.08
|
44.33
|
Net margin
|
43.63%
|
35.64%
|
35.8%
|
36.38%
|
36.49%
|
32.96%
|
31.91%
|
27.38%
|
154.88%
|
27.52%
|
25%
|
25.17%
|
25.03%
|
25.27%
|
26.19%
|
EPS
2 |
0.8900
|
0.7000
|
0.7300
|
0.7700
|
0.7700
|
0.6600
|
0.6000
|
0.4800
|
-1.440
|
0.4900
|
0.4317
|
0.4400
|
0.4383
|
0.4457
|
0.4686
|
Dividend per Share
2 |
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
-
|
0.3300
|
0.3300
|
0.3317
|
0.3400
|
0.3400
|
Announcement Date
|
1/20/22
|
4/26/22
|
7/21/22
|
10/20/22
|
1/26/23
|
4/27/23
|
7/27/23
|
10/24/23
|
1/29/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.02%
|
2.54%
|
12.1%
|
10.2%
|
7.61%
|
5.76%
|
5.96%
|
ROA (Net income/ Total Assets)
|
1.37%
|
0.38%
|
1.66%
|
1.33%
|
1.03%
|
0.89%
|
0.94%
|
Assets
1 |
11,632
|
15,756
|
20,415
|
21,392
|
2,995
|
19,158
|
19,322
|
Book Value Per Share
2 |
33.80
|
29.10
|
30.60
|
29.50
|
30.10
|
30.60
|
31.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/26/21
|
1/20/22
|
1/26/23
|
1/29/24
|
-
|
-
|
Last Close Price
21.98
USD Average target price
27
USD Spread / Average Target +22.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.49% | 2.12B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|