Financials Pan Asia Banking Corporation PLC

Equities

PABC.N0000

LK0346N00003

Banks

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
24 LKR -0.41% Intraday chart for Pan Asia Banking Corporation PLC +6.19% +25.65%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,550 5,665 5,753 6,860 4,204 8,453
Enterprise Value (EV) 1 24,325 17,015 9,734 24,023 14,122 26,649
P/E ratio 4.25 x 3.24 x 2.81 x 2.23 x 2.1 x 4.56 x
Yield - - - - - 1.31%
Capitalization / Revenue 0.95 x 0.71 x 0.74 x 0.72 x 0.73 x 0.9 x
EV / Revenue 3.52 x 2.15 x 1.25 x 2.52 x 2.46 x 2.84 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.58 x 0.43 x 0.37 x 0.37 x 0.2 x 0.37 x
Nbr of stocks (in thousands) 442,562 442,562 442,562 442,562 442,562 442,562
Reference price 2 14.80 12.80 13.00 15.50 9.500 19.10
Announcement Date 3/5/19 3/3/20 3/5/21 3/7/22 3/8/23 3/4/24
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,909 7,928 7,764 9,538 5,746 9,382
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,910 2,314 2,838 4,034 649.9 2,328
Net income 1 1,542 1,751 2,048 3,075 2,002 1,855
Net margin 22.31% 22.08% 26.38% 32.24% 34.84% 19.77%
EPS 2 3.483 3.956 4.628 6.949 4.524 4.191
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 0.2500
Announcement Date 3/5/19 3/3/20 3/5/21 3/7/22 3/8/23 3/4/24
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17,775 11,351 3,980 17,164 9,917 18,196
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.1% 14.2% 14.3% 18.1% 10.2% 8.58%
ROA (Net income/ Total Assets) 1.05% 1.14% 1.24% 1.68% 1.01% 0.84%
Assets 1 146,266 153,505 164,962 183,232 198,783 220,777
Book Value Per Share 2 25.40 30.10 34.80 41.90 46.60 51.10
Cash Flow per Share 2 5.000 3.860 6.580 5.010 12.10 14.10
Capex 1 105 98.3 92.2 170 152 197
Capex / Sales 1.52% 1.24% 1.19% 1.78% 2.64% 2.1%
Announcement Date 3/5/19 3/3/20 3/5/21 3/7/22 3/8/23 3/4/24
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PABC.N0000 Stock
  4. Financials Pan Asia Banking Corporation PLC