Stock PAF PAN ASIA FOOTWEAR
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pan Asia Footwear

Equities

PAF

TH0112A10Z08

Footwear

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.35 THB 0.00% Intraday chart for Pan Asia Footwear 0.00% +19.47%
Feb. 27 Pan Asia Footwear Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 27 Pan Asia Footwear Public Company Limited Announces Changes in Information of Connected Transaction Financial Assistance with International Laboratories Corp., Ltd CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 413 332.6 289.7 1,234 729.5 606.1
Enterprise Value (EV) 1 473.4 358.7 356.4 1,299 672.8 666.6
P/E ratio 7.7 x 8.81 x 3.26 x -642 x 34.7 x -234 x
Yield - 1.65% 2.78% 0.65% 0.75% 0.9%
Capitalization / Revenue 0.5 x 0.42 x 0.46 x 1.76 x 0.51 x 0.21 x
EV / Revenue 0.58 x 0.46 x 0.56 x 1.85 x 0.47 x 0.23 x
EV / EBITDA 5.2 x 114 x 37.1 x -126 x -22.3 x 20.9 x
EV / FCF 5.91 x -8.22 x - -8,447 x 8.8 x -7 x
FCF Yield 16.9% -12.2% - -0.01% 11.4% -14.3%
Price to Book 0.93 x 0.69 x 0.49 x 2.1 x 1.22 x 1 x
Nbr of stocks (in thousands) 536,401 536,401 536,401 536,401 536,401 536,401
Reference price 2 0.7700 0.6200 0.5400 2.300 1.360 1.130
Announcement Date 2/28/19 2/26/20 3/2/21 2/28/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 820 784.5 635.5 702.4 1,433 2,904
EBITDA 1 90.98 3.137 9.6 -10.27 -30.22 31.96
EBIT 1 68.05 -17.18 -8.016 -27.11 -48.79 7.719
Operating Margin 8.3% -2.19% -1.26% -3.86% -3.4% 0.27%
Earnings before Tax (EBT) 1 61.59 48.34 91.71 -0.6142 25.17 -0.4512
Net income 1 53.06 37.75 89.57 -1.936 21.19 -2.606
Net margin 6.47% 4.81% 14.09% -0.28% 1.48% -0.09%
EPS 2 0.1000 0.0704 0.1659 -0.003585 0.0392 -0.004826
Free Cash Flow 1 80.11 -43.66 - -0.1537 76.47 -95.21
FCF margin 9.77% -5.57% - -0.02% 5.34% -3.28%
FCF Conversion (EBITDA) 88.05% - - - - -
FCF Conversion (Net income) 150.98% - - - 360.84% -
Dividend per Share - 0.0102 0.0150 0.0150 0.0102 0.0102
Announcement Date 2/28/19 2/26/20 3/2/21 2/28/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 60.4 26.2 66.7 65 - 60.4
Net Cash position 1 - - - - 56.7 -
Leverage (Debt/EBITDA) 0.6634 x 8.341 x 6.949 x -6.325 x - 1.891 x
Free Cash Flow 1 80.1 -43.7 - -0.15 76.5 -95.2
ROE (net income / shareholders' equity) 13.2% 9.25% 15.5% -0.31% 3.9% -0.34%
ROA (Net income/ Total Assets) 5.8% -1.45% -0.63% -1.98% -3.04% 0.43%
Assets 1 915 -2,607 -14,233 97.91 -696.7 -602.9
Book Value Per Share 2 0.8300 0.9000 1.100 1.090 1.120 1.130
Cash Flow per Share 2 0.1100 0.0800 0.0800 0.0500 0.3300 0.1300
Capex 1 10.5 12.8 - 17.5 28.3 21.5
Capex / Sales 1.28% 1.63% - 2.49% 1.97% 0.74%
Announcement Date 2/28/19 2/26/20 3/2/21 2/28/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Footwear

1st Jan change Capi.
PAN ASIA FOOTWEAR Stock Pan Asia Footwear
+19.47% 19.55M
DECKERS OUTDOOR CORPORATION Stock Deckers Outdoor Corporation
+24.69% 21.39B
HUALI INDUSTRIAL GROUP COMPANY LIMITED Stock Huali Industrial Group Company Limited
+21.58% 10.31B
SKECHERS U.S.A., INC. Stock Skechers U.S.A., Inc.
+4.92% 10.21B
BIRKENSTOCK HOLDING PLC Stock Birkenstock Holding plc
-6.73% 8.54B
CROCS, INC. Stock Crocs, Inc.
+34.25% 7.61B
PUMA SE Stock PUMA SE
-13.48% 6.99B
POU CHEN CORPORATION Stock Pou Chen Corporation
+16.67% 3.26B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED Stock Yue Yuen Industrial (Holdings) Limited
+65.97% 2.95B
RELAXO FOOTWEARS LIMITED Stock Relaxo Footwears Limited
-8.00% 2.48B
Other Footwear
  1. Stock Market
  2. Equities
  3. PAF Stock
  4. Financials Pan Asia Footwear