Stock PANELEC6 PAN ELECTRONICS (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pan Electronics (India) Limited

Equities

PANELEC6

INE648E01010

Non-Paper Containers & Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:52 2024-05-28 am EDT 		5-day change 1st Jan Change
60.4 INR -0.20% Intraday chart for Pan Electronics (India) Limited -1.29% +83.53%
Feb. 09 Pan Electronics Limited Appoints Rajesh Manoharlal Talreja as the Chief Financial Officer CI
Feb. 09 Pan Electronics Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 21.96 18.08 19.8 25.24 128.6 120.8
Enterprise Value (EV) 1 156.9 171 210.8 223.3 374.7 421.9
P/E ratio -1.8 x -1.18 x -0.88 x 0.75 x -3.46 x -2.62 x
Yield - - - - - -
Capitalization / Revenue -87 x 234 x - - 5.83 x 6.38 x
EV / Revenue -621 x 2,212 x - - 17 x 22.3 x
EV / EBITDA -19.7 x -19.4 x -17.1 x -20.8 x -16.2 x -14.7 x
EV / FCF -30.4 x -13.2 x -4.38 x -5.59 x -11.2 x -12.5 x
FCF Yield -3.29% -7.59% -22.8% -17.9% -8.9% -8%
Price to Book 0.19 x 0.19 x 0.26 x -0.23 x -0.89 x -0.63 x
Nbr of stocks (in thousands) 4,000 4,000 4,000 4,000 4,000 4,000
Reference price 2 5.490 4.520 4.950 6.310 32.15 30.21
Announcement Date 9/8/18 10/18/19 1/22/21 10/9/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 -0.2526 0.0773 - - 22.06 18.95
EBITDA 1 -7.955 -8.812 -12.35 -10.74 -23.17 -28.64
EBIT 1 -14.06 -15.12 -18.94 -17.73 -32.13 -39.17
Operating Margin 5,568.58% -19,551.54% - - -145.65% -206.73%
Earnings before Tax (EBT) 1 -12.21 -15.3 -22.57 33.8 -37.12 -46.04
Net income 1 -12.21 -15.3 -22.57 33.8 -37.12 -46.04
Net margin 4,833.3% -19,781.83% - - -168.28% -242.96%
EPS 2 -3.052 -3.824 -5.643 8.450 -9.280 -11.51
Free Cash Flow 1 -5.166 -12.97 -48.11 -39.93 -33.34 -33.74
FCF margin 2,045.48% -16,775.49% - - -151.14% -178.07%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/8/18 10/18/19 1/22/21 10/9/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 135 153 191 198 246 301
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -16.97 x -17.35 x -15.46 x -18.44 x -10.62 x -10.51 x
Free Cash Flow 1 -5.17 -13 -48.1 -39.9 -33.3 -33.7
ROE (net income / shareholders' equity) -10.1% -14.5% -26.2% -205% 29.4% 27.5%
ROA (Net income/ Total Assets) -3.44% -3.76% -4.51% -5.97% -18.4% -20.2%
Assets 1 355.1 406.9 500.3 -566.5 201.2 227.5
Book Value Per Share 2 28.20 24.40 18.70 -27.00 -36.20 -47.60
Cash Flow per Share 2 0.0700 0.0300 0.1500 0.4800 0.3400 0.0700
Capex - 2.39 22.6 42.2 8.18 8.59
Capex / Sales - 3,093.83% - - 37.08% 45.33%
Announcement Date 9/8/18 10/18/19 1/22/21 10/9/21 9/2/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
PAN ELECTRONICS (INDIA) LIMITED Stock Pan Electronics (India) Limited
+83.53% 2.91M
BALL CORPORATION Stock Ball Corporation
+17.28% 21.38B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-10.36% 9.98B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+17.64% 9.38B
SEALED AIR CORPORATION Stock Sealed Air Corporation
+1.81% 5.42B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.05% 4.99B
VISCOFAN, S.A. Stock Viscofan, S.A.
+11.57% 3.15B
GREIF, INC. Stock Greif, Inc.
-1.81% 3.05B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
-10.21% 2.25B
WINPAK LTD. Stock Winpak Ltd.
+5.70% 2.06B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. PANELEC6 Stock
  4. Financials Pan Electronics (India) Limited