End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
39.3
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2020
|
2021
|
2023
|
---|
Capitalization
1 |
2,893
|
171,156
|
1,454
|
Enterprise Value (EV)
1 |
5,379
|
173,608
|
1,714
|
P/E ratio
|
9.36
x
|
52.3
x
|
1.59
x
|
Yield
|
7.4%
|
-
|
11.3%
|
Capitalization / Revenue
|
1.75
x
|
111
x
|
0.63
x
|
EV / Revenue
|
3.25
x
|
113
x
|
0.74
x
|
EV / EBITDA
|
6.33
x
|
276
x
|
1.09
x
|
EV / FCF
|
18.5
x
|
2,763
x
|
-
|
FCF Yield
|
5.41%
|
0.04%
|
-
|
Price to Book
|
0.72
x
|
0.59
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
2,374,994
|
2,337,876
|
2,330,620
|
Reference price
2 |
1.218
|
0.9805
|
0.6238
|
Announcement Date
|
3/15/21
|
3/14/22
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net sales
1 |
1,520
|
1,665
|
1,652
|
1,540
|
2,316
|
EBITDA
1 |
559.7
|
768.3
|
849.1
|
629.8
|
1,574
|
EBIT
1 |
243.7
|
438.8
|
497.8
|
291.1
|
1,162
|
Operating Margin
|
16.04%
|
26.35%
|
30.12%
|
18.9%
|
50.16%
|
Earnings before Tax (EBT)
1 |
-22.15
|
254.4
|
295.5
|
70.03
|
1,046
|
Net income
1 |
-41.64
|
221.6
|
267.3
|
43.8
|
914.9
|
Net margin
|
-2.74%
|
13.31%
|
16.18%
|
2.84%
|
39.5%
|
EPS
2 |
-0.0212
|
0.1127
|
0.1302
|
0.0187
|
0.3922
|
Free Cash Flow
1 |
-81.34
|
45.95
|
291.2
|
62.84
|
-
|
FCF margin
|
-5.35%
|
2.76%
|
17.62%
|
4.08%
|
-
|
FCF Conversion (EBITDA)
|
-
|
5.98%
|
34.3%
|
9.98%
|
-
|
FCF Conversion (Net income)
|
-
|
20.73%
|
108.93%
|
143.47%
|
-
|
Dividend per Share
2 |
0.0105
|
0.0588
|
0.0902
|
-
|
0.0703
|
Announcement Date
|
3/16/19
|
2/29/20
|
3/15/21
|
3/14/22
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net Debt
1 |
3,236
|
3,173
|
2,485
|
2,452
|
260
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.782
x
|
4.13
x
|
2.927
x
|
3.893
x
|
0.1651
x
|
Free Cash Flow
1 |
-81.3
|
45.9
|
291
|
62.8
|
-
|
ROE (net income / shareholders' equity)
|
-1.35%
|
6.58%
|
7.02%
|
0.89%
|
-
|
ROA (Net income/ Total Assets)
|
2.1%
|
3.79%
|
4.13%
|
2.41%
|
-
|
Assets
1 |
-1,980
|
5,851
|
6,478
|
1,814
|
-
|
Book Value Per Share
2 |
1.630
|
1.710
|
1.700
|
1.660
|
2.090
|
Cash Flow per Share
2 |
0.1400
|
0.1900
|
0.3600
|
0.2600
|
0.4500
|
Capex
1 |
425
|
429
|
446
|
363
|
-
|
Capex / Sales
|
27.93%
|
25.78%
|
26.98%
|
23.56%
|
-
|
Announcement Date
|
3/16/19
|
2/29/20
|
3/15/21
|
3/14/22
|
2/29/24
|
|