Financials Paper Converting Co. Ltd

Equities

PCCL.I0000

MU0154I00008

End-of-day quote Mauritius S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
15.85 MUR -.--% Intraday chart for Paper Converting Co. Ltd -.--% -0.94%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 97.2 126 132.5 137.5 112.5 122.5
Enterprise Value (EV) 1 275 305.4 280.2 278.4 253.4 284.8
P/E ratio -23.4 x -28.2 x -357 x 53.1 x 26.9 x 12.9 x
Yield 1.65% 1.59% - - 0.89% 1.22%
Capitalization / Revenue 0.42 x 0.55 x 0.59 x 0.65 x 0.55 x 0.44 x
EV / Revenue 1.19 x 1.33 x 1.26 x 1.31 x 1.23 x 1.01 x
EV / EBITDA 7.72 x 8.91 x 14.5 x 14.4 x 10.9 x 8.48 x
EV / FCF - -49,959,875 x 2,422,548 x 41,431,629 x -40,732,338 x -18,514,121 x
FCF Yield - -0% 0% 0% -0% -0%
Price to Book 0.31 x 0.42 x 0.44 x 0.45 x 0.36 x 0.39 x
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Reference price 2 9.720 12.60 13.25 13.75 11.25 12.25
Announcement Date 4/22/19 4/22/19 9/7/20 9/2/21 6/23/22 6/28/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 231 229.6 223.2 211.8 205.2 281.1
EBITDA 1 35.63 34.29 19.35 19.34 23.34 33.6
EBIT 1 9.346 9.319 13.55 9.057 11.85 23.92
Operating Margin 4.05% 4.06% 6.07% 4.28% 5.78% 8.51%
Earnings before Tax (EBT) 1 -3.671 -2.922 3.067 5.377 6.365 10.35
Net income 1 -4.151 -4.462 -0.3714 2.587 4.181 9.529
Net margin -1.8% -1.94% -0.17% 1.22% 2.04% 3.39%
EPS 2 -0.4151 -0.4462 -0.0371 0.2587 0.4181 0.9528
Free Cash Flow - -6.113 115.7 6.719 -6.22 -15.38
FCF margin - -2.66% 51.82% 3.17% -3.03% -5.47%
FCF Conversion (EBITDA) - - 597.69% 34.74% - -
FCF Conversion (Net income) - - - 259.67% - -
Dividend per Share 2 0.1600 0.2000 - - 0.1000 0.1500
Announcement Date 4/22/19 4/22/19 9/7/20 9/2/21 6/23/22 6/28/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 178 179 148 141 141 162
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.992 x 5.232 x 7.633 x 7.284 x 6.034 x 4.831 x
Free Cash Flow - -6.11 116 6.72 -6.22 -15.4
ROE (net income / shareholders' equity) - -1.32% -0.24% 0.83% 1.36% 3%
ROA (Net income/ Total Assets) - 0.99% 1.5% 1.03% 1.31% 2.52%
Assets 1 - -451 -24.81 250.5 320.3 378.5
Book Value Per Share 2 30.90 30.30 30.10 30.50 30.80 31.60
Cash Flow per Share 2 0.3100 0.1900 0.1000 0.0800 1.670 0.0400
Capex 1 3.33 14 4.66 1.17 4.74 14.3
Capex / Sales 1.44% 6.09% 2.09% 0.55% 2.31% 5.09%
Announcement Date 4/22/19 4/22/19 9/7/20 9/2/21 6/23/22 6/28/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PCCL.I0000 Stock
  4. Financials Paper Converting Co. Ltd