PAYONEER GLOBAL INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.94 USD | -0.60% |
|
-4.45% | -5.18% |
| Apr. 12 | Payoneer Global Insider Sold Shares Worth $928,067, According to a Recent SEC Filing | MT |
| Apr. 11 | Payoneer Global Insider Sold Shares Worth $2,697,206, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 999.7 | 2,492 | 1,916 | 1,885 | 1,797 | - | - |
| Enterprise Value (EV) 1 | 999.7 | 2,039 | 1,388 | 1,885 | 1,112 | 956 | 773.1 |
| P/E ratio | -6.87 x | -22.3 x | -182 x | 21.7 x | 25.2 x | 18.5 x | 17.8 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 5.26 x | 3.05 x | 2.27 x | 2.04 x | 1.86 x | 1.74 x |
| EV / Revenue | - | 4.31 x | 2.21 x | 2.27 x | 1.26 x | 0.99 x | 0.75 x |
| EV / EBITDA | - | 72.4 x | 28.6 x | 9.19 x | 5.79 x | 4.31 x | 3.33 x |
| EV / FCF | - | - | 18,901,090 x | - | - | - | - |
| FCF Yield | - | - | 0% | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 97,055 | 339,008 | 350,194 | 361,808 | 361,647 | - | - |
| Reference price 2 | 10.30 | 7.350 | 5.470 | 5.210 | 4.970 | 4.970 | 4.970 |
| Announcement Date | 6/1/21 | 3/3/22 | 2/28/23 | 2/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 473.4 | 627.6 | 831.1 | 882.4 | 967.2 | 1,032 |
| EBITDA 1 | - | 28.17 | 48.47 | 205.1 | 192.1 | 221.7 | 232.1 |
| EBIT 1 | - | -30.21 | -22.21 | 103.6 | 88.66 | 114.3 | 123.6 |
| Operating Margin | - | -6.38% | -3.54% | 12.47% | 10.05% | 11.82% | 11.97% |
| Earnings before Tax (EBT) 1 | - | -25.24 | 1.618 | 132.5 | 92.18 | 124.7 | 125.6 |
| Net income 1 | -23.75 | -33.99 | -11.97 | 93.33 | 74.71 | 102.5 | 106.7 |
| Net margin | - | -7.18% | -1.91% | 11.23% | 8.47% | 10.6% | 10.34% |
| EPS 2 | -1.500 | -0.3300 | -0.0300 | 0.2400 | 0.1970 | 0.2686 | 0.2800 |
| Free Cash Flow | - | - | 73.46 | - | - | - | - |
| FCF margin | - | - | 11.7% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | 151.55% | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 6/1/21 | 3/3/22 | 2/28/23 | 2/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 122.7 | 139.2 | 137 | 148.2 | 158.9 | 183.6 | 192 | 206.7 | 208 | 224.3 | 211.2 | 214.7 | 218.2 | 238.7 | 225.6 |
| EBITDA 1 | 6.129 | 13.54 | 10.4 | 14.74 | 12.73 | 10.6 | 38.75 | 55.97 | 58.18 | 52.24 | 48.1 | 46.1 | 46.22 | 50.56 | 52.19 |
| EBIT 1 | -6.506 | -4.193 | -6.343 | -2.204 | -5.103 | -8.564 | 15.01 | 33.39 | 29.5 | 25.71 | 23.56 | 21.34 | 20.87 | 23.33 | 26.87 |
| Operating Margin | -5.3% | -3.01% | -4.63% | -1.49% | -3.21% | -4.67% | 7.82% | 16.15% | 14.18% | 11.46% | 11.16% | 9.94% | 9.57% | 9.77% | 11.91% |
| Earnings before Tax (EBT) 1 | 1.509 | -15.76 | 22.16 | 5.803 | -23.82 | -2.528 | 17.11 | 51.3 | 22.84 | 41.29 | 24.05 | 21.75 | 21.54 | 23.7 | 28.26 |
| Net income 1 | 0.837 | -18.9 | 20.21 | 4.422 | -26.45 | -10.15 | 7.938 | 45.55 | 12.82 | 27.02 | 19.5 | 17.58 | 17.45 | 19.01 | 24.69 |
| Net margin | 0.68% | -13.58% | 14.76% | 2.98% | -16.65% | -5.53% | 4.13% | 22.03% | 6.16% | 12.05% | 9.23% | 8.19% | 8% | 7.96% | 10.94% |
| EPS 2 | - | -0.0600 | 0.0600 | 0.0100 | -0.0800 | -0.0300 | 0.0200 | 0.1200 | 0.0300 | 0.0700 | 0.0538 | 0.0476 | 0.0450 | 0.0522 | 0.0633 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/10/21 | 3/3/22 | 5/12/22 | 8/11/22 | 11/9/22 | 2/28/23 | 5/9/23 | 8/8/23 | 11/8/23 | 2/28/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | 452 | 527 | - | 686 | 841 | 1,024 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | 73.5 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -10% | -2.32% | - | 21.4% | 28% | 29.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | 10.5 | - | - | - | - |
| Capex / Sales | - | - | 1.67% | - | - | - | - |
| Announcement Date | 6/1/21 | 3/3/22 | 2/28/23 | 2/28/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
4.97
USD
Average target price
6.667
USD
Spread / Average Target
+34.14%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -5.18% | 1.8B | |
| +14.93% | 90.29B | |
| +10.60% | 70.52B | |
| -5.62% | 46.8B | |
| -3.33% | 31.8B | |
| +6.91% | 21.92B | |
| -17.88% | 12.08B | |
| -11.16% | 10.1B | |
| +8.59% | 9.16B | |
| -26.03% | 7.86B |
- Stock Market
- Equities
- PAYO Stock
- Financials Payoneer Global Inc.
