Financials PCL, Inc.

Equities

A241820

KR7241820000

Biotechnology & Medical Research

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,201 KRW -0.25% Intraday chart for PCL, Inc. -1.40% -66.50%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 368,384 365,077 175,405 184,730
Enterprise Value (EV) 1 367,580 356,895 174,119 191,935
P/E ratio 18.6 x -11.4 x -39.2 x -7.17 x
Yield - - - -
Capitalization / Revenue 6.86 x 7.91 x 4.71 x 21.9 x
EV / Revenue 6.85 x 7.73 x 4.68 x 22.8 x
EV / EBITDA 13.6 x -15 x -30.5 x -14.2 x
EV / FCF - 41,355,296 x -12,271,456 x -8,117,405 x
FCF Yield - 0% -0% -0%
Price to Book 10 x 25.3 x 5.66 x 5.2 x
Nbr of stocks (in thousands) 30,237 30,808 35,198 51,529
Reference price 2 12,183 11,850 4,983 3,585
Announcement Date 3/30/22 3/30/22 3/23/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 53,683 46,148 37,217 8,430
EBITDA 1 27,027 -23,734 -5,717 -13,505
EBIT 1 25,676 -25,766 -8,303 -16,370
Operating Margin 47.83% -55.83% -22.31% -194.2%
Earnings before Tax (EBT) 1 19,509 -31,672 -4,011 -20,365
Net income 1 19,509 -31,669 -4,018 -20,318
Net margin 36.34% -68.63% -10.79% -241.03%
EPS 2 655.8 -1,043 -127.1 -500.3
Free Cash Flow - 8,630 -14,189 -23,645
FCF margin - 18.7% -38.12% -280.5%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/30/22 3/30/22 3/23/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - 7,204
Net Cash position 1 804 8,182 1,285 -
Leverage (Debt/EBITDA) - - - -0.5334 x
Free Cash Flow - 8,630 -14,189 -23,645
ROE (net income / shareholders' equity) - -111% -14.8% -56.9%
ROA (Net income/ Total Assets) - -26.2% -6.21% -13.6%
Assets 1 - 120,801 64,733 149,069
Book Value Per Share 2 1,215 468.0 880.0 689.0
Cash Flow per Share 2 138.0 1,229 728.0 136.0
Capex 1 2,829 6,602 2,770 3,259
Capex / Sales 5.27% 14.31% 7.44% 38.66%
Announcement Date 3/30/22 3/30/22 3/23/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA