Financials PEH Wertpapier AG

Equities

PEH

DE0006201403

Investment Management & Fund Operators

Market Closed - Deutsche Boerse AG 08:25:44 2024-04-26 am EDT 5-day change 1st Jan Change
22.4 EUR +2.75% Intraday chart for PEH Wertpapier AG +3.70% +6.67%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 34.31 48.19 36.27 28.1 33.65 42.48
Enterprise Value (EV) 1 34.45 48.3 36.36 16.78 20.2 27.57
P/E ratio -44.2 x 13.6 x 92.5 x 35.1 x 14.1 x 6.99 x
Yield 3.81% 3.73% 6.76% 4.65% 4.85% 5.77%
Capitalization / Revenue 0.48 x 0.39 x 0.3 x 0.24 x 0.29 x 0.22 x
EV / Revenue 0.48 x 0.39 x 0.3 x 0.14 x 0.17 x 0.14 x
EV / EBITDA 6.74 x 4.94 x 5.21 x 1.97 x 2.67 x 2.37 x
EV / FCF 7.76 x 11 x -8.77 x 4.72 x 3.13 x 3.27 x
FCF Yield 12.9% 9.08% -11.4% 21.2% 32% 30.6%
Price to Book 2.89 x 4.11 x 1.93 x 1.8 x 2.03 x 1.88 x
Nbr of stocks (in thousands) 1,634 1,634 1,634 1,634 1,634 1,634
Reference price 2 21.00 29.50 22.20 17.20 20.60 26.00
Announcement Date 4/25/17 4/24/18 4/17/19 4/27/20 4/28/21 5/1/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 72.11 122.7 120.5 117.9 116.6 190.6
EBITDA 1 5.11 9.775 6.982 8.524 7.567 11.62
EBIT 1 4.682 9.329 6.528 8.148 7.288 11.31
Operating Margin 6.49% 7.6% 5.42% 6.91% 6.25% 5.93%
Earnings before Tax (EBT) 1 3.278 9.013 6.216 6.607 7.533 13.05
Net income 1 -0.7762 3.542 0.3965 0.814 2.393 6.081
Net margin -1.08% 2.89% 0.33% 0.69% 2.05% 3.19%
EPS 2 -0.4751 2.168 0.2400 0.4900 1.460 3.720
Free Cash Flow 1 4.442 4.387 -4.148 3.555 6.462 8.438
FCF margin 6.16% 3.57% -3.44% 3.02% 5.54% 4.43%
FCF Conversion (EBITDA) 86.93% 44.87% - 41.71% 85.39% 72.65%
FCF Conversion (Net income) - 123.84% - 436.73% 270.03% 138.76%
Dividend per Share 2 0.8000 1.100 1.500 0.8000 1.000 1.500
Announcement Date 4/25/17 4/24/18 4/17/19 4/27/20 4/28/21 5/1/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 0.15 0.11 0.09 - - -
Net Cash position 1 - - - 11.3 13.5 14.9
Leverage (Debt/EBITDA) 0.029 x 0.0109 x 0.0127 x - - -
Free Cash Flow 1 4.44 4.39 -4.15 3.56 6.46 8.44
ROE (net income / shareholders' equity) 6.42% 37.3% 15.8% 15.5% 20.8% 35.6%
ROA (Net income/ Total Assets) 7.61% 11% 7.04% 10.6% 8.2% 8.03%
Assets 1 -10.2 32.21 5.632 7.675 29.2 75.7
Book Value Per Share 2 7.260 7.180 11.50 9.570 10.20 13.80
Cash Flow per Share 2 0 0 0 5.530 6.010 9.390
Capex 1 0.33 0.39 0.22 0.31 0.25 0.34
Capex / Sales 0.45% 0.31% 0.18% 0.26% 0.22% 0.18%
Announcement Date 4/25/17 4/24/18 4/17/19 4/27/20 4/28/21 5/1/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PEH Stock
  4. Financials PEH Wertpapier AG