Financials Pengana International Equities Limited
Equities
PIA
AU000000PIA4
Investment Management & Fund Operators
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.15 AUD | 0.00% | +0.44% | +8.49% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 287 | 266.7 | 271.9 | 336.7 | 224 | 263.3 |
Enterprise Value (EV) 1 | 245.8 | -43.17 | -51.04 | -42.38 | -51.4 | -51.18 |
P/E ratio | 11.6 x | 15.8 x | 11.3 x | 5.6 x | -3.62 x | 6.85 x |
Yield | 6.03% | 6.67% | 4.67% | 5.52% | 8.82% | 7.02% |
Capitalization / Revenue | 7.19 x | 9.68 x | 6.64 x | 3.72 x | -2.82 x | 4.72 x |
EV / Revenue | 6.16 x | -1.57 x | -1.25 x | -0.47 x | 0.65 x | -0.92 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 7.1 x | -7.02 x | -1.85 x | -0.76 x | 0.87 x | -1.55 x |
FCF Yield | 14.1% | -14.2% | -54% | -132% | 115% | -64.5% |
Price to Book | 0.95 x | 0.87 x | 0.86 x | 0.93 x | 0.78 x | 0.84 x |
Nbr of stocks (in thousands) | 247,449 | 254,045 | 254,086 | 255,078 | 256,032 | 256,843 |
Reference price 2 | 1.160 | 1.050 | 1.070 | 1.320 | 0.8750 | 1.025 |
Announcement Date | 8/14/18 | 8/26/19 | 8/21/20 | 8/23/21 | 8/18/22 | 8/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 39.93 | 27.56 | 40.92 | 90.52 | -79.35 | 55.74 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 33.89 | 22.54 | 34.87 | 85.04 | -84.53 | 51.56 |
Operating Margin | 84.87% | 81.8% | 85.22% | 93.94% | 106.52% | 92.5% |
Earnings before Tax (EBT) 1 | 33.56 | 22.15 | 34.52 | 84.68 | -84.88 | 51.26 |
Net income 1 | 24.61 | 16.71 | 24.13 | 59.99 | -61.65 | 38.36 |
Net margin | 61.62% | 60.63% | 58.97% | 66.27% | 77.69% | 68.81% |
EPS 2 | 0.1002 | 0.0663 | 0.0950 | 0.2357 | -0.2414 | 0.1496 |
Free Cash Flow 1 | 34.6 | 6.147 | 27.58 | 55.89 | -59 | 33.02 |
FCF margin | 86.65% | 22.31% | 67.4% | 61.75% | 74.35% | 59.24% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 140.61% | 36.79% | 114.29% | 93.17% | - | 86.09% |
Dividend per Share 2 | 0.0700 | 0.0700 | 0.0500 | 0.0729 | 0.0771 | 0.0720 |
Announcement Date | 8/14/18 | 8/26/19 | 8/21/20 | 8/23/21 | 8/18/22 | 8/21/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 41.2 | 310 | 323 | 379 | 275 | 314 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 34.6 | 6.15 | 27.6 | 55.9 | -59 | 33 |
ROE (net income / shareholders' equity) | 8.33% | 5.49% | 7.73% | 17.7% | -19% | 12.8% |
ROA (Net income/ Total Assets) | 7.01% | 4.49% | 6.8% | 15.1% | -15.8% | 10.5% |
Assets 1 | 350.9 | 372.5 | 355 | 398.5 | 390 | 363.8 |
Book Value Per Share 2 | 1.220 | 1.210 | 1.250 | 1.420 | 1.120 | 1.220 |
Cash Flow per Share 2 | 0.1700 | 0.1300 | 0.1500 | 0.0300 | 0.0400 | 0.0400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/14/18 | 8/26/19 | 8/21/20 | 8/23/21 | 8/18/22 | 8/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.49% | 192M | |
-6.22% | 113B | |
+20.42% | 63.85B | |
+5.53% | 61.9B | |
+10.14% | 42.86B | |
+9.61% | 40.84B | |
+18.75% | 34.58B | |
+4.08% | 25.46B | |
-4.48% | 22.13B | |
+2.24% | 18.61B |
- Stock Market
- Equities
- PIA Stock
- Financials Pengana International Equities Limited