Financials Pengana International Equities Limited

Equities

PIA

AU000000PIA4

Investment Management & Fund Operators

Delayed Australian S.E. 10:28:10 2024-04-29 pm EDT 5-day change 1st Jan Change
1.15 AUD 0.00% Intraday chart for Pengana International Equities Limited +0.44% +8.49%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 287 266.7 271.9 336.7 224 263.3
Enterprise Value (EV) 1 245.8 -43.17 -51.04 -42.38 -51.4 -51.18
P/E ratio 11.6 x 15.8 x 11.3 x 5.6 x -3.62 x 6.85 x
Yield 6.03% 6.67% 4.67% 5.52% 8.82% 7.02%
Capitalization / Revenue 7.19 x 9.68 x 6.64 x 3.72 x -2.82 x 4.72 x
EV / Revenue 6.16 x -1.57 x -1.25 x -0.47 x 0.65 x -0.92 x
EV / EBITDA - - - - - -
EV / FCF 7.1 x -7.02 x -1.85 x -0.76 x 0.87 x -1.55 x
FCF Yield 14.1% -14.2% -54% -132% 115% -64.5%
Price to Book 0.95 x 0.87 x 0.86 x 0.93 x 0.78 x 0.84 x
Nbr of stocks (in thousands) 247,449 254,045 254,086 255,078 256,032 256,843
Reference price 2 1.160 1.050 1.070 1.320 0.8750 1.025
Announcement Date 8/14/18 8/26/19 8/21/20 8/23/21 8/18/22 8/21/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 39.93 27.56 40.92 90.52 -79.35 55.74
EBITDA - - - - - -
EBIT 1 33.89 22.54 34.87 85.04 -84.53 51.56
Operating Margin 84.87% 81.8% 85.22% 93.94% 106.52% 92.5%
Earnings before Tax (EBT) 1 33.56 22.15 34.52 84.68 -84.88 51.26
Net income 1 24.61 16.71 24.13 59.99 -61.65 38.36
Net margin 61.62% 60.63% 58.97% 66.27% 77.69% 68.81%
EPS 2 0.1002 0.0663 0.0950 0.2357 -0.2414 0.1496
Free Cash Flow 1 34.6 6.147 27.58 55.89 -59 33.02
FCF margin 86.65% 22.31% 67.4% 61.75% 74.35% 59.24%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 140.61% 36.79% 114.29% 93.17% - 86.09%
Dividend per Share 2 0.0700 0.0700 0.0500 0.0729 0.0771 0.0720
Announcement Date 8/14/18 8/26/19 8/21/20 8/23/21 8/18/22 8/21/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 41.2 310 323 379 275 314
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 34.6 6.15 27.6 55.9 -59 33
ROE (net income / shareholders' equity) 8.33% 5.49% 7.73% 17.7% -19% 12.8%
ROA (Net income/ Total Assets) 7.01% 4.49% 6.8% 15.1% -15.8% 10.5%
Assets 1 350.9 372.5 355 398.5 390 363.8
Book Value Per Share 2 1.220 1.210 1.250 1.420 1.120 1.220
Cash Flow per Share 2 0.1700 0.1300 0.1500 0.0300 0.0400 0.0400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/14/18 8/26/19 8/21/20 8/23/21 8/18/22 8/21/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. PIA Stock
  4. Financials Pengana International Equities Limited