Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.32 USD | -1.86% | +0.20% | +25.27% |
Apr. 10 | Banco Santander Hires DealMakers From Perella, William Blair, Moelis | MT |
Apr. 05 | Econocom: two new additions to the Board of Directors | CF |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 355.7 | 547.1 | 419.3 | 545.5 | 818.5 | - | - |
Enterprise Value (EV) 1 | 355.7 | 547.1 | 419.3 | 545.5 | 818.5 | 818.5 | 818.5 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | 1.09% | 2.86% | 2.29% | 2.18% | 2.57% | 2.09% |
Capitalization / Revenue | 0.69 x | 0.68 x | 0.66 x | 0.84 x | 1.08 x | 0.94 x | 0.9 x |
EV / Revenue | 0.69 x | 0.68 x | 0.66 x | 0.84 x | 1.08 x | 0.94 x | 0.9 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 31,480 | 42,543 | 42,783 | 44,602 | 53,428 | - | - |
Reference price 2 | 11.30 | 12.86 | 9.800 | 12.23 | 15.32 | 15.32 | 15.32 |
Announcement Date | 2/16/21 | 2/17/22 | 2/9/23 | 2/8/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 519 | 801.7 | 631.5 | 648.7 | 754.9 | 872.5 | 914.4 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | - | 174.4 | 87.25 | 50.03 | 108 | 151.9 | 161.4 |
Operating Margin | - | 21.76% | 13.82% | 7.71% | 14.31% | 17.4% | 17.66% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | -24.34 | - | - | - | - | - | - |
Net margin | -4.69% | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.1400 | 0.2800 | 0.2800 | 0.3333 | 0.3933 | 0.3200 |
Announcement Date | 2/16/21 | 2/17/22 | 2/9/23 | 2/8/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 177.4 | 198.9 | 151.9 | 151.1 | 145.4 | 183.1 | 131.4 | 165.5 | 139 | 212.7 | 133.7 | 178.7 | 193.1 | 245.9 | 186.2 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 30.78 | 45.03 | 22.51 | 23.31 | 24.55 | 16.88 | 11.51 | 15.6 | 11.76 | 11.16 | 6.882 | 22.6 | 30.69 | 46.61 | 26.1 |
Operating Margin | 17.35% | 22.64% | 14.82% | 15.43% | 16.89% | 9.22% | 8.75% | 9.42% | 8.46% | 5.25% | 5.15% | 12.65% | 15.89% | 18.95% | 14.02% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0700 | 0.0700 | 0.0700 | 0.0700 | 0.0700 | 0.0700 | 0.0700 | 0.0700 | 0.0700 | 0.0700 | 0.0900 | 0.0900 | 0.0900 | 0.0900 | - |
Announcement Date | 11/4/21 | 2/17/22 | 5/5/22 | 8/4/22 | 11/3/22 | 2/9/23 | 5/4/23 | 8/3/23 | 11/7/23 | 2/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/16/21 | 2/17/22 | 2/9/23 | 2/8/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+25.27% | 819M | |
+137.37% | 5.68B | |
+1.89% | 1.01B | |
+2.19% | 982M | |
+41.91% | 872M | |
+1.68% | 663M | |
+0.54% | 610M | |
-.--% | 600M | |
+21.31% | 552M | |
+3.33% | 502M |
- Stock Market
- Equities
- PWP Stock
- Financials Perella Weinberg Partners