Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Perion Network Ltd.    PERI   IL0010958192

PERION NETWORK LTD.

(PERI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsPress ReleasesOfficial PublicationsSector news

Perion Network : Reports Revenues of $60.3 Million for the Second Quarter 2020

share with twitter share with LinkedIn share with facebook
08/05/2020 | 07:02am EDT

Company advances long-term growth strategy amidst Q2 volatility;
Accretive strategic acquisition of Pub Ocean in Q3;
Improved visibility and strong indicators for accelerating growth lead to H2 2020 Revenues and Adjusted EBITDA guidance

 

Q2 2020 Highlights:

  • Total Revenues of $60.3 million, declined 5% year-over-year;
  • GAAP Net Loss of $2.2 million, compared to Net Income of $2.9 million in the same period last year;
  • Non-GAAP Net Income of $1.9 million, compared to $4.5 million in the same period last year;
  • GAAP Loss Per Share of $0.08, compared to Earnings Per Share of $0.11 in the same period last year;
  • Adjusted EBITDA of $2.5 million, compared to $7.4 million in the same period last year;
  • Net Cash provided from operations was $0.2 million inclusive of approximately $2 million decrease due to working capital needs in connection with the acquisition of CIQ;
  • Net Cash decreased from $45.0 million as of 12/31/19 to $35.4 million.

Perion Network Ltd. (NASDAQ: PERI), a global technology company that delivers its Synchronized Digital Branding solution across the three main pillars of digital advertising - ad search, social media and display / video advertising – announced today its financial results for the second quarter and six months ended June 30, 2020.

Financial Highlights*

(In millions, except per share data)

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

 

 

2020

 

2019

 

%

 

2020

 

2019

 

%

 

Advertising revenues

$

18.7

 

$

21.3

 

-12%

 

$

42.4

 

$

39.9

 

+6%

 

Search and other revenues

$

41.7

 

$

42.3

 

-1%

 

$

84.0

 

$

77.5

 

+8%

 

Total Revenues

$

60.3

 

$

63.6

 

-5%

 

$

126.4

 

$

117.4

 

+8%

 

GAAP Net Income (Loss)

$

(2.2)

 

$

2.9

 

-177%

 

$

(0.9)

 

$

4.1

 

-122%

 

Non-GAAP Net Income

$

1.9

 

$

4.5

 

-57%

 

$

6.9

 

$

7.8

 

-11%

 

Adjusted EBITDA

$

2.5

 

$

7.4

 

-67%

 

$

8.7

 

$

12.6

 

-31%

 

Net cash provided by operating activities

$

0.2

 

$

8.4

 

-98%

 

$

2.6

 

$

22.4

 

-88%

 

GAAP Diluted Earnings (Loss) Per Share

$

(0.08)

 

$

0.11

 

-173%

 

$

(0.03)

 

$

0.16

 

-119%

 

Non-GAAP Diluted Earnings Per Share

$

0.07

 

$

0.17

 

-59%

 

$

0.24

 

$

0.30

 

-20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Reconciliation of GAAP to Non-GAAP measures follows.

“The financial impact of COVID -19 must be observed with a broader lens,” commented Doron Gerstel, Perion’s CEO.“ I am very pleased with the resiliency and agility of our team amidst challenging conditions, finishing the first half of 2020 way better than expected thanks to the revenue flexibility provided by our product diversity across the three main pillars of digital advertising, as well as prudent cost saving initiatives, we deftly mitigated near-term pressure on advertising budgets resulting from the COVID-19 pandemic. This is enabling us to protect operating profits and generate cash flow in 2020 while continuing to build a unique strategic asset in the digital media ecosystem.”

Gerstel continued, “Despite a more than 15% industry wide decline in paid search advertising in the first half of 2020, our Search business grew by 8% year over year. We continue to grow the number of monetizable search queries we deliver to Microsoft Bing. While the decline in paid search rates has overshadowed the continued and growing momentum in our Search business, we are confident that as paid search rates begin to show signs of stabilization, our search business results will improve in the second half of this year.”

“Reductions in ad spending across all sectors and travel and automobile in particular, negatively impacted our Advertising business in the second quarter, but we are now seeing early indicators of recovery,” Gerstel added. “Additionally, we have completed all the necessary operating steps to assure we realize the benefits of our cost savings plan during 2020, which should yield $10 million of annualized savings on a proforma basis. Combined, our business is well prepared to take advantage of the recovery, as it unfolds differently across various industries.”

“The pandemic has not interrupted the implementation of our fundamental strategy of driving additional topline growth and profitability through accretive M&A’s,” Gerstel continued. “The integration of CIQ has gone extremely well and is now complete. We are very happy with CIQ’s performance, and are embarking aggressively on the post-implementation phase with the acquisition of Pub Ocean which offers significant and immediate synergies to CIQ and expected to drive incremental revenue and profitability gains during the second half of 2020 and beyond.”

Maoz Sigron, Perion’s CFO added, “Our momentum, cost-savings and improved KPIs in both our Advertising and Search businesses, lead us to believe that the worst is behind us, and give us the confidence to provide an outlook for the second half of the year, though we believe the trajectory of the recovery will be gradual and uneven. Based on our current visibility, we expect to generate revenue of $150-$160 million in the second half of 2020 versus $126.4 million generated in the first half, and Adjusted EBITDA of $11-$13 million in the second half of 2020 versus $8.7 million in the first half of the year. With our balance sheet and earnings power, Perion is uniquely positioned to emerge from these unprecedented times as a recognized leader in the digital advertising ecosystem, and to generate attractive returns for our shareholders.”

Financial Comparison for the second quarter of 2020:

Revenues: Revenues decreased by 5%, from $63.6 million in the second quarter of 2019 to $60.3 million in the second quarter of 2020. This decrease was primarily a result of a 12% decrease in Advertising revenues mainly due to COVID-19 impact on ad spend across the industry. The negative impact was partially offset by the acquisition of CIQ on January 14, 2020. Search and other revenues decreased by 1% as a result of lower paid search rates due to COVID-19, offset by growing number of monetizable search queries.

Customer Acquisition Costs and Media Buy (“CAC”): CAC in the second quarter of 2020 were $36.8 million, or 61% of revenues, as compared to $33.2 million, or 52% of revenues in the second quarter of 2019. The increase as a percentage of revenues is primarily due to the acquisition of CIQ and product mix.

Net Income: On a GAAP basis, net loss in the second quarter of 2020 was $(2.2) million, as compared to a net income of $2.9 million in the second quarter of 2019.

Non-GAAP Net Income: In the second quarter of 2020, non-GAAP net income was $1.9 million, or 3% of revenues, compared to the $4.5 million, or 7% of revenues, in the second quarter of 2019. A reconciliation of GAAP to non-GAAP net income is included in this press release.

Adjusted EBITDA: In the second quarter of 2020, Adjusted EBITDA was $2.5 million, or 4% of revenues, compared to $7.4 million, or 12% of revenues, in the second quarter of 2019. A reconciliation of GAAP to Adjusted EBITDA is included in this press release.

Cash and Cash Flow from Operations: As of June 30, 2020, cash and cash equivalents and short-term bank deposits were $47.9 million. Cash provided from operations in the second quarter of 2020 was $0.2 million, compared to $8.4 million in the second quarter of 2019. The main reason for the decrease in cash flow from operations is attributed to approximately $2 million decrease caused by working capital needs in connection with the acquisition of CIQ.

Short-term Debt, Long-term Debt and Convertible Debt: As of June 30, 2020, total debt was $12.5 million, compared to $16.7 million at December 31, 2019, as a result of an additional paydown of the Company’s credit facility balance.

Conference Call:

Perion will host a conference call to discuss the results today, Wednesday, August 5, 2020 at 8:30 a.m. ET. Details are as follows:

  • Conference ID: 5917918
  • Dial-in number from within the United States: 1-888-394-8218
  • Dial-in number from Israel: 1809 212 883
  • Dial-in number (other international): 1-323-701-0225
  • Playback available until Wednesday, August 12, 2020 by calling 1-844-512-2921 (United States) or 1-412-317-6671 (international). Please use PIN code 5917918 for the replay.
  • Link to the live webcast accessible at https://www.perion.com/ir-info/

About Perion Network Ltd.
Perion is a global technology company that provides agencies, brands and publishers with innovative solutions that cover the three main pillars of digital advertising. From its data-driven Synchronized Digital Branding platform and high-impact ad formats in the display domain; to its powerful social media platform; to its branded search network, Perion is well-positioned to capitalize on any changes in marketers’ allocation of digital advertising spend. More information about Perion can be found at www.perion.com.

Non-GAAP measures
Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude share-based compensation expenses, retention and acquisition related expenses, restructuring costs, loss from discontinued operations, revaluation of acquisition related contingent consideration, impairment of goodwill, amortization and impairment of acquired intangible assets and the related taxes thereon, non-recurring expenses, foreign exchange gains (losses) associated with ASC-842, as well as certain accounting entries under the business combination accounting rules that require us to recognize a legal performance obligation related to revenue arrangements of an acquired entity based on its fair value at the date of acquisition. Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) is defined as operating income excluding stock-based compensation expenses, depreciation, restructuring costs, acquisition related items consisting of amortization of intangible assets and goodwill and intangible asset impairments, acquisition related expenses, gains and losses recognized on changes in the fair value of contingent consideration arrangements and certain accounting entries under the business combination accounting rules that require us to recognize a legal performance obligation related to revenue arrangements of an acquired entity based on its fair value at the date of acquisition. The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Furthermore, the non-GAAP measures are regularly used internally to understand, manage and evaluate our business and make operating decisions, and we believe that they are useful to investors as a consistent and comparable measure of the ongoing performance of our business. However, our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. A reconciliation between results on a GAAP and non-GAAP basis is provided in the last table of this press release.

Forward Looking Statements
This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of Perion. The words “will”, “believe,” “expect,” “intend,” “plan,” “should” and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of Perion with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of Perion to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, or financial information, including, among others, the failure to realize the anticipated benefits of companies and businesses we acquired and may acquire in the future, risks entailed in integrating the companies and businesses we acquire, including employee retention and customer acceptance; the risk that such transactions will divert management and other resources from the ongoing operations of the business or otherwise disrupt the conduct of those businesses, potential litigation associated with such transactions, and general risks associated with the business of Perion including intense and frequent changes in the markets in which the businesses operate and in general economic and business conditions, loss of key customers, unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, whether referenced or not referenced in this press release. Various other risks and uncertainties may affect Perion and its results of operations, as described in reports filed by Perion with the Securities and Exchange Commission from time to time, including its annual report on Form 20-F for the year ended December 31, 2019 filed with the SEC on March 16, 2020. Perion does not assume any obligation to update these forward-looking statements.

 

Three months ended

 

Six months ended

June 30,

 

June 30,

2020

 

2019

 

2020

 

2019

(Unaudited)

(Unaudited)

 

(Unaudited)

(Unaudited)

 

Revenues:

Advertising

 $        18,674

 $        21,300

 $        42,407

 $        39,884

Search and other

           41,667

           42,267

           83,987

           77,532

Total Revenues

           60,341

           63,567

         126,394

         117,416

 

Costs and Expenses:

Cost of revenues

              4,880

              6,068

           10,646

           11,834

Customer acquisition costs and media buy

           36,801

           33,175

           72,939

           60,608

Research and development

              7,122

              5,610

           14,329

           10,472

Selling and marketing

              8,219

              8,667

           17,920

           16,992

General and administrative

              3,581

              3,419

              7,520

              6,477

Depreciation and amortization

              2,251

              2,286

              4,553

              4,676

Total Costs and Expenses

           62,854

           59,225

         127,907

         111,059

 

Income (Loss) from Operations

            (2,513)

              4,342

            (1,513)

              6,357

Financial expense, net

                 741

                 989

                 733

              2,314

Income (Loss) before Taxes on income

            (3,254)

              3,353

            (2,246)

              4,043

Taxes on income (benefit)

            (1,015)

                 453

            (1,341)

                 (89)

Net Income (Loss)

 $        (2,239)

 $          2,900

 $            (905)

 $          4,132

 

Net Earnings (Loss) per Share

Basic

 $           (0.08)

 $             0.11

 $           (0.03)

 $             0.16

Diluted

 $           (0.08)

 $             0.11

 $           (0.03)

 $             0.16

 

Weighted average number of shares

Basic

    26,629,654

    25,894,632

    26,546,844

    25,889,230

Diluted

    26,629,654

    25,896,520

    26,546,844

    25,891,306

 

June 30,

 

December 31,

 

2020

 

2019

 

(Unaudited)

 

(Audited)

ASSETS

 

 

 

Current Assets:

 

 

 

Cash and cash equivalents

$ 30,986

 

$ 38,389

 

Restricted cash

1,221

 

1,216

 

Short-term bank deposits

16,872

 

23,234

 

Accounts receivable, net

35,862

 

49,098

 

Prepaid expenses and other current assets

3,369

 

3,170

Total Current Assets

88,310

 

115,107

 

 

 

 

Long-Term Assets:

 

 

 

 

Property and equipment, net

8,611

 

10,918

 

Operating lease right-of-use assets

20,725

 

22,429

 

Goodwill and intangible assets, net

166,369

 

128,444

 

Deferred taxes

5,872

 

6,171

 

Other assets

582

 

708

 

Total Long-Term Assets

202,159

 

168,670

Total Assets

$ 290,469

 

$ 283,777

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current Liabilities:

 

 

 

Accounts payable

$ 36,601

 

$ 47,681

 

Accrued expenses and other liabilities

14,873

 

18,414

 

Short-term operating lease liability

3,806

 

3,667

 

Short-term loans and current maturities of long-term and Convertible debt

8,333

 

8,333

 

Deferred revenues

3,938

 

4,188

 

Short-term payment obligation related to acquisitions

13,946

 

1,025

Total Current Liabilities

81,497

 

83,308

 

 

 

 

Long-Term Liabilities:

 

 

 

 

Long-term debt, net of current maturities

4,167

 

8,333

 

Payment obligation related to acquisition

12,067

 

-

 

Long-term operating lease liability

18,386

 

20,363

 

Other long-term liabilities

6,025

 

6,591

Total Long-Term Liabilities

40,645

 

35,287

Total Liabilities

122,142

 

118,595

 

 

 

 

Shareholders' equity:

 

 

 

 

Ordinary shares

218

 

213

 

Additional paid-in capital

246,888

 

243,211

 

Treasury shares at cost

(1,002)

 

(1,002)

 

Accumulated other comprehensive gain

498

 

130

 

Accumulated deficit

(78,275)

 

(77,370)

Total Shareholders' Equity

168,327

 

165,182

Total Liabilities and Shareholders' Equity

$ 290,469

 

$ 283,777

 

 

Three months ended

Six months ended

 

June 30,

June 30,

 

2020

 

2019

 

2020

 

2019

 

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

 

Cash flows from operating activities:

Net Income (Loss)

$ (2,239)

$ 2,900

$ (905)

$ 4,132

Adjustments required to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

2,251

2,286

4,553

4,676

Stock based compensation expense

841

460

1,941

923

Foreign currency translation

(18)

(25)

(47)

(6)

Accrued interest, net

-

(4)

-

(203)

Deferred taxes, net

(1,637)

(314)

(1,952)

(860)

Accrued severance pay, net

8

98

33

(218)

Fair value revaluation - convertible debt

-

(99)

-

600

Loss from sale of property and equipment

84

-

84

-

Net changes in operating assets and liabilities

861

3,100

(1,060)

13,346

Net cash provided by operating activities

$ 151

$ 8,402

$ 2,647

$ 22,390

 

Cash flows from investing activities:

Purchases of property and equipment

(41)

(114)

(113)

(341)

Short-term deposits, net

(9,124)

700

6,362

(2,000)

Cash paid in connection with acquisitions, net of cash acquired

(1,045)

(1,200)

(16,145)

(1,200)

Obligation in connection with acquisitions

(3,428)

-

2,349

-

Net cash used in investing activities

$ (13,638)

$ (614)

$ (7,547)

$ (3,541)

 

Cash flows from financing activities:

Exercise of stock options and restricted share units

184

-

1,741

129

Payment made in connection with acquisition

-

-

-

(1,813)

Repayment of convertible debt

-

(7,949)

-

(15,850)

Repayment of long-term loans

(2,083)

(2,083)

(4,166)

(4,166)

Net cash used in financing activities

$ (1,899)

$ (10,032)

$ (2,425)

$ (21,700)

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash

(1)

8

(73)

(102)

Net decrease in cash and cash equivalents and restricted cash

(15,387)

(2,236)

(7,398)

(2,953)

Cash and cash equivalents and restricted cash at beginning of period

47,594

40,086

39,605

40,803

Cash and cash equivalents and restricted cash at end of period

$ 32,207

$ 37,850

$ 32,207

$ 37,850

Three months ended

 

Six months ended

June 30,

 

June 30,

2020

 

2019

 

2020

 

2019

(Unaudited)

 

(Unaudited)

 

GAAP Net Income (Loss)

$ (2,239)

$ 2,900

$ (905)

$ 4,132

Share based compensation

841

460

1,941

923

Amortization of acquired intangible assets

1,094

1,048

2,159

2,094

Retention and other related to M&A related expenses

1,885

347

3,721

604

Fair value revaluation of convertible debt and related derivative

-

(178)

-

89

Foreign exchange losses associated with ASC-842

201

157

(79)

449

Revaluation of acquisition related contingent consideration

282

-

282

-

Taxes on the above items

(127)

(227)

(217)

(530)

Non-GAAP Net Income

$ 1,937

$ 4,507

$ 6,902

$ 7,761

 
 

Non-GAAP Net Income

$ 1,937

$ 4,507

$ 6,902

$ 7,761

Taxes on income

(888)

680

(1,124)

441

Financial expense, net

258

1,010

530

1,776

Depreciation

1,157

1,238

2,394

2,582

Adjusted EBITDA

$ 2,464

$ 7,435

$ 8,702

$ 12,560

Non-GAAP diluted earnings per share

$ 0.07

$ 0.17

$ 0.24

$ 0.30

 

Shares used in computing non-GAAP diluted earnings per share

28,545,484

25,923,018

28,796,194

25,915,987

 

© Business Wire 2020

share with twitter share with LinkedIn share with facebook
All news about PERION NETWORK LTD.
10/21PERION NETWORK ANNOUNCES RESCHEDULIN : 00 a.m. ET on October 28, 2020
BU
10/14PERION NETWORK : New Undertone and Innovid Interactive CTV Partnership Drives Hi..
BU
10/07UNDERTONE : and Integral Ad Science (IAS) Introduce Viewable-to-Complete Video B..
BU
10/07PERION NETWORK : Increases Second Half 2020 Financial Guidance and Announces Thi..
BU
09/10UNDERTONE : Hires Advanced TV Industry Leader Todd Cohen to Spearhead Video/CTV ..
BU
09/03PERION NETWORK : Management to Participate at Upcoming Investor Conferences
BU
08/05PERION NETWORK : Reports Revenues of $60.3 Million for the Second Quarter 2020
BU
07/22PERION NETWORK : to Acquire Pub Ocean, an Innovative Publisher Technology Platfo..
BU
07/14PERION NETWORK : to Announce Second Quarter 2020 Financial Results on August 5, ..
BU
07/08UNDERTONE : Achieves Ranking on Selling Power's Annual “50 Best Companies ..
BU
More news
Financials (USD)
Sales 2020 292 M - -
Net income 2020 4,33 M - -
Net cash 2020 47,8 M - -
P/E ratio 2020 51,4x
Yield 2020 -
Capitalization 209 M 209 M -
EV / Sales 2020 0,55x
EV / Sales 2021 0,59x
Nbr of Employees -
Free-Float 70,9%
Chart PERION NETWORK LTD.
Duration : Period :
Perion Network Ltd. Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends PERION NETWORK LTD.
Short TermMid-TermLong Term
TrendsBullishBullishNeutral
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 5
Average target price 9,33 $
Last Close Price 7,84 $
Spread / Highest target 27,6%
Spread / Average Target 19,0%
Spread / Lowest Target 14,8%
EPS Revisions
Managers
NameTitle
Doron Gerstel Chief Executive Officer & Director
Eyal Kaplan Chairman
Maoz Sigron Chief Financial Officer
Micki Kolko Chief Technology Officer
Dror Erez Director
Sector and Competitors
1st jan.Capitalization (M$)
PERION NETWORK LTD.26.05%209
ADOBE INC.48.12%234 343
AUTODESK, INC.38.68%55 789
WORKDAY INC.36.30%53 157
TWILIO INC.211.46%45 363
ROPER TECHNOLOGIES, INC.20.99%44 879