Financials Personal Assets Trust plc

Equities

PNL

GB00BM8B5H06

Investment Trusts

Market Closed - London S.E. 11:35:22 2024-04-26 am EDT 5-day change 1st Jan Change
485 GBX +0.52% Intraday chart for Personal Assets Trust plc +0.62% +2.54%

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 867.3 976 1,179 1,523 1,855 1,883
Enterprise Value (EV) 1 826.5 952.4 1,122 1,452 1,807 1,833
P/E ratio -61.8 x 18.4 x 17.3 x 10.8 x 16.4 x -130 x
Yield 1.43% 1.37% 1.29% 1.19% 1.11% 1.16%
Capitalization / Revenue -45 x 12.1 x 12.8 x 15.2 x 10.9 x -334 x
EV / Revenue -42.9 x 11.8 x 12.2 x 14.5 x 10.6 x -325 x
EV / EBITDA - - - - - -
EV / FCF 200 x 24.3 x 23.6 x 24.1 x 14.6 x -28.7 x
FCF Yield 0.5% 4.12% 4.24% 4.14% 6.87% -3.48%
Price to Book 1.01 x 1.01 x 1.02 x 1.01 x 1.02 x 1 x
Nbr of stocks (in thousands) 221,243 239,228 272,300 323,293 368,807 391,570
Reference price 2 3.920 4.080 4.330 4.710 5.030 4.810
Announcement Date 6/8/18 6/6/19 7/17/20 6/10/21 6/9/22 6/9/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales 1 -19.26 80.62 92.21 99.87 169.7 -5.645
EBITDA - - - - - -
EBIT 1 -26.61 72.62 83.02 90.58 158.9 -17.02
Operating Margin 138.15% 90.08% 90.03% 90.7% 93.64% 301.56%
Earnings before Tax (EBT) 1 -12.36 51.83 66.42 130.7 108.6 -8.14
Net income 1 -13.34 50.97 65.43 130.1 106 -14.29
Net margin 69.28% 63.22% 70.96% 130.29% 62.48% 253.07%
EPS 2 -0.0634 0.2217 0.2499 0.4357 0.3067 -0.0370
Free Cash Flow 1 4.127 39.21 47.59 60.14 124.1 -63.86
FCF margin -21.43% 48.64% 51.61% 60.22% 73.12% 1,131.2%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 76.93% 72.73% 46.22% 117.04% -
Dividend per Share 2 0.0560 0.0560 0.0560 0.0560 0.0560 0.0560
Announcement Date 6/8/18 6/6/19 7/17/20 6/10/21 6/9/22 6/9/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 40.8 23.6 57.2 70.9 47.9 50
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.13 39.2 47.6 60.1 124 -63.9
ROE (net income / shareholders' equity) -1.63% 5.58% 6.14% 9.77% 6.39% -0.77%
ROA (Net income/ Total Assets) -2.01% 4.93% 4.86% 4.24% 5.93% -0.57%
Assets 1 662.9 1,033 1,346 3,069 1,789 2,507
Book Value Per Share 2 3.880 4.050 4.260 4.650 4.920 4.810
Cash Flow per Share 2 0.1800 0.1000 0.2100 0.2200 0.1300 0.1300
Capex - - 1.7 0.45 - -
Capex / Sales - - 1.84% 0.45% - -
Announcement Date 6/8/18 6/6/19 7/17/20 6/10/21 6/9/22 6/9/23
1GBP in Million2GBP
Estimates
  1. Stock Market
  2. Equities
  3. PNL Stock
  4. Financials Personal Assets Trust plc