Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
22 GBX | 0.00% | 0.00% | +2.33% |
Mar. 19 | PHSC shares rise on GBP200,000 buyback plan | AN |
Mar. 19 | Britain's PHSC Launches Share Buyback | MT |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.688 | 1.358 | 1.248 | 1.908 | 2.962 | 1.718 |
Enterprise Value (EV) 1 | 1.444 | 0.7152 | 0.5956 | 0.7413 | 2.367 | 1.019 |
P/E ratio | -10.5 x | 1,968 x | -80.3 x | 21.7 x | -5.25 x | 7.06 x |
Yield | 8.7% | 10.8% | 11.8% | 7.69% | 4% | 10.3% |
Capitalization / Revenue | 0.25 x | 0.26 x | 0.28 x | 0.58 x | 0.83 x | 0.5 x |
EV / Revenue | 0.22 x | 0.14 x | 0.13 x | 0.23 x | 0.66 x | 0.3 x |
EV / EBITDA | 5.64 x | 2.54 x | 2.53 x | 8.1 x | 11.2 x | 3.1 x |
EV / FCF | 7.41 x | 1.96 x | 2.81 x | 2.2 x | 15.1 x | 6.18 x |
FCF Yield | 13.5% | 51% | 35.6% | 45.5% | 6.61% | 16.2% |
Price to Book | 0.32 x | 0.26 x | 0.25 x | 0.39 x | 0.84 x | 0.47 x |
Nbr of stocks (in thousands) | 14,677 | 14,677 | 14,677 | 14,677 | 11,847 | 11,847 |
Reference price 2 | 0.1150 | 0.0925 | 0.0850 | 0.1300 | 0.2500 | 0.1450 |
Announcement Date | 8/14/18 | 8/22/19 | 8/21/20 | 7/29/21 | 8/2/22 | 8/8/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.635 | 5.215 | 4.438 | 3.289 | 3.571 | 3.438 |
EBITDA 1 | 0.2561 | 0.2819 | 0.2359 | 0.0915 | 0.2113 | 0.3285 |
EBIT 1 | 0.2216 | 0.2437 | 0.203 | 0.0592 | 0.1857 | 0.3033 |
Operating Margin | 3.34% | 4.67% | 4.57% | 1.8% | 5.2% | 8.82% |
Earnings before Tax (EBT) 1 | 0.0191 | 0.0425 | 0.004999 | 0.19 | -0.5778 | 0.3046 |
Net income 1 | -0.1607 | 0.000699 | -0.0155 | 0.0877 | -0.631 | 0.2433 |
Net margin | -2.42% | 0.01% | -0.35% | 2.67% | -17.67% | 7.08% |
EPS 2 | -0.0109 | 0.000047 | -0.001059 | 0.005978 | -0.0476 | 0.0205 |
Free Cash Flow 1 | 0.1949 | 0.3645 | 0.2123 | 0.3373 | 0.1565 | 0.1649 |
FCF margin | 2.94% | 6.99% | 4.78% | 10.25% | 4.38% | 4.8% |
FCF Conversion (EBITDA) | 76.08% | 129.3% | 90% | 368.58% | 74.08% | 50.18% |
FCF Conversion (Net income) | - | 52,144.21% | - | 384.37% | - | 67.77% |
Dividend per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0150 |
Announcement Date | 8/14/18 | 8/22/19 | 8/21/20 | 7/29/21 | 8/2/22 | 8/8/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.24 | 0.64 | 0.65 | 1.17 | 0.59 | 0.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.19 | 0.36 | 0.21 | 0.34 | 0.16 | 0.16 |
ROE (net income / shareholders' equity) | 0.03% | 0.01% | -0.31% | 1.77% | -15% | 6.8% |
ROA (Net income/ Total Assets) | 2.1% | 2.45% | 2.17% | 0.65% | 2.33% | 4.39% |
Assets 1 | -7.639 | 0.0285 | -0.7178 | 13.58 | -27.05 | 5.546 |
Book Value Per Share 2 | 0.3600 | 0.3500 | 0.3400 | 0.3400 | 0.3000 | 0.3100 |
Cash Flow per Share 2 | 0.0200 | 0.0400 | 0.0500 | 0.0800 | 0.0500 | 0.0600 |
Capex 1 | 0.02 | 0.07 | 0.04 | 0.01 | 0.02 | 0.04 |
Capex / Sales | 0.29% | 1.33% | 0.89% | 0.27% | 0.62% | 1.2% |
Announcement Date | 8/14/18 | 8/22/19 | 8/21/20 | 7/29/21 | 8/2/22 | 8/8/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.33% | 2.82M | |
+6.13% | 7.41B | |
-32.64% | 3.24B | |
+11.38% | 1.75B | |
-9.32% | 1.08B | |
+31.69% | 907M | |
-7.64% | 714M | |
-3.60% | 606M | |
-8.30% | 539M | |
-22.29% | 515M |
- Stock Market
- Equities
- PHSC Stock
- Financials PHSC plc