Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
35.76
USD
|
-0.33%
|
|
-0.03%
|
+29.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,165
|
4,776
|
6,872
|
5,611
|
6,550
|
8,473
|
-
|
-
|
Enterprise Value (EV)
1 |
10,207
|
6,509
|
9,661
|
8,369
|
9,160
|
10,970
|
10,701
|
10,305
|
P/E ratio
|
17.9
x
|
50.3
x
|
217
x
|
7.63
x
|
20.3
x
|
12.2
x
|
11.4
x
|
11.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.39
x
|
0.47
x
|
0.32
x
|
0.38
x
|
0.47
x
|
0.46
x
|
0.46
x
|
EV / Revenue
|
0.89
x
|
0.54
x
|
0.65
x
|
0.48
x
|
0.53
x
|
0.61
x
|
0.58
x
|
0.55
x
|
EV / EBITDA
|
10.5
x
|
8.26
x
|
7.5
x
|
5.08
x
|
8.86
x
|
7.32
x
|
6.92
x
|
6.74
x
|
EV / FCF
|
32.1
x
|
17.6
x
|
-
|
-
|
68.3
x
|
-177
x
|
32.4
x
|
15.4
x
|
FCF Yield
|
3.12%
|
5.68%
|
-
|
-
|
1.46%
|
-0.57%
|
3.09%
|
6.48%
|
Price to Book
|
3.23
x
|
1.86
x
|
-
|
-
|
1.97
x
|
2.25
x
|
2.03
x
|
-
|
Nbr of stocks (in thousands)
|
249,570
|
243,553
|
243,676
|
236,469
|
236,790
|
236,936
|
-
|
-
|
Reference price
2 |
32.72
|
19.61
|
28.20
|
23.73
|
27.66
|
35.76
|
35.76
|
35.76
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11,409
|
12,092
|
14,777
|
17,468
|
17,362
|
18,036
|
18,444
|
18,593
|
EBITDA
1 |
973.8
|
788.1
|
1,289
|
1,648
|
1,034
|
1,499
|
1,547
|
1,529
|
EBIT
1 |
686.5
|
451
|
908.2
|
1,245
|
614.3
|
1,106
|
1,114
|
1,036
|
Operating Margin
|
6.02%
|
3.73%
|
6.15%
|
7.13%
|
3.54%
|
6.13%
|
6.04%
|
5.57%
|
Earnings before Tax (EBT)
1 |
617.5
|
161.8
|
92.39
|
-
|
365.2
|
954.4
|
969.9
|
1,103
|
Net income
1 |
455.9
|
94.76
|
31
|
745.9
|
321.6
|
690.4
|
734.2
|
712
|
Net margin
|
4%
|
0.78%
|
0.21%
|
4.27%
|
1.85%
|
3.83%
|
3.98%
|
3.83%
|
EPS
2 |
1.830
|
0.3900
|
0.1300
|
3.110
|
1.360
|
2.943
|
3.143
|
3.095
|
Free Cash Flow
1 |
318.4
|
369.5
|
-
|
-
|
134.1
|
-62
|
330.5
|
668
|
FCF margin
|
2.79%
|
3.06%
|
-
|
-
|
0.77%
|
-0.34%
|
1.79%
|
3.59%
|
FCF Conversion (EBITDA)
|
32.7%
|
46.88%
|
-
|
-
|
12.96%
|
-
|
21.37%
|
43.7%
|
FCF Conversion (Net income)
|
69.84%
|
389.93%
|
-
|
-
|
41.69%
|
-
|
45.02%
|
93.82%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
3,828
|
4,039
|
4,240
|
4,632
|
4,469
|
4,127
|
4,166
|
4,308
|
4,360
|
4,528
|
4,430
|
4,629
|
4,527
|
4,463
|
4,715
|
EBITDA
1 |
346.9
|
316.7
|
501.8
|
623.3
|
460.5
|
62.86
|
151.9
|
248.7
|
324
|
309.5
|
342.8
|
448.4
|
426.3
|
345.2
|
323.1
|
EBIT
1 |
254.8
|
210.2
|
399.6
|
523.4
|
361.5
|
-39.29
|
53.69
|
143.9
|
219.7
|
197
|
236.3
|
354.3
|
312.9
|
212.3
|
208.8
|
Operating Margin
|
6.66%
|
5.2%
|
9.42%
|
11.3%
|
8.09%
|
-0.95%
|
1.29%
|
3.34%
|
5.04%
|
4.35%
|
5.33%
|
7.65%
|
6.91%
|
4.76%
|
4.43%
|
Earnings before Tax (EBT)
1 |
91.22
|
41.66
|
355.8
|
474.7
|
324.7
|
-129.8
|
-3.209
|
45.68
|
166.1
|
156.6
|
205.5
|
282.6
|
271.1
|
209.4
|
172.9
|
Net income
1 |
60.72
|
36.75
|
280.4
|
362.1
|
258.4
|
-155
|
5.187
|
60.46
|
121.3
|
134.7
|
151.6
|
230.7
|
214.8
|
150.7
|
131.9
|
Net margin
|
1.59%
|
0.91%
|
6.61%
|
7.82%
|
5.78%
|
-3.75%
|
0.12%
|
1.4%
|
2.78%
|
2.97%
|
3.42%
|
4.98%
|
4.75%
|
3.38%
|
2.8%
|
EPS
2 |
0.2500
|
0.1500
|
1.150
|
1.500
|
1.080
|
-0.6600
|
0.0200
|
0.2500
|
0.5100
|
0.5700
|
0.6600
|
0.9193
|
0.9307
|
0.6877
|
0.6475
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/27/21
|
2/9/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/8/23
|
4/26/23
|
7/26/23
|
10/25/23
|
2/26/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,042
|
1,733
|
2,790
|
2,758
|
2,610
|
2,498
|
2,228
|
1,832
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.097
x
|
2.2
x
|
2.164
x
|
1.673
x
|
2.524
x
|
1.666
x
|
1.441
x
|
1.198
x
|
Free Cash Flow
1 |
318
|
369
|
-
|
-
|
134
|
-62
|
331
|
668
|
ROE (net income / shareholders' equity)
|
20.1%
|
3.72%
|
1.21%
|
29.7%
|
10.4%
|
17.4%
|
15.5%
|
15.3%
|
ROA (Net income/ Total Assets)
|
6.22%
|
1.3%
|
0.38%
|
-
|
3.37%
|
5.3%
|
6.3%
|
6.8%
|
Assets
1 |
7,335
|
7,289
|
8,194
|
-
|
9,533
|
13,027
|
11,653
|
10,471
|
Book Value Per Share
2 |
10.10
|
10.50
|
-
|
-
|
14.10
|
15.90
|
17.60
|
-
|
Cash Flow per Share
2 |
2.670
|
2.940
|
1.340
|
2.790
|
2.860
|
5.010
|
5.300
|
-
|
Capex
1 |
348
|
355
|
382
|
-
|
544
|
500
|
479
|
560
|
Capex / Sales
|
3.05%
|
2.93%
|
2.58%
|
-
|
3.13%
|
2.77%
|
2.6%
|
3.01%
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
35.76
USD Average target price
35.62
USD Spread / Average Target -0.38% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.28% | 8.47B | | +12.80% | 21.61B | | +10.00% | 19.34B | | +1.09% | 12.91B | | +15.67% | 10.53B | | -8.03% | 9.91B | | +26.36% | 5.71B | | +6.43% | 2.79B | | -3.76% | 2.18B | | +6.10% | 1.85B |
Animal Slaughtering & Processing
|