Stock PPF PINTHONG INDUSTRIAL PARK PROPERTY FUND
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pinthong Industrial Park Property Fund

Equities

PPF

TH5137010002

Real Estate Development & Operations

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
10.5 THB +0.96% Intraday chart for Pinthong Industrial Park Property Fund +1.94% +3.96%
Feb. 19 Pinthong Industrial Park Property Fund Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 29 Pinthong Industrial Park Property Fund Announces Dividend for the Operation Period from October 1, 2023 to December 31, 2023, Payable on February 28, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,515 2,537 2,559 2,604 2,559 2,268
Enterprise Value (EV) 1 2,478 2,527 2,427 2,460 2,404 2,100
P/E ratio 15.2 x 20.2 x 13.5 x 14.6 x 15.6 x 11.2 x
Yield 6.2% 6.21% 6.28% 6.03% 6.14% 7.46%
Capitalization / Revenue 12.6 x 12.5 x 12.4 x 12.7 x 12.8 x 10.6 x
EV / Revenue 12.4 x 12.4 x 11.8 x 12 x 12 x 9.85 x
EV / EBITDA - - - - - -
EV / FCF 38.6 x 20.1 x 20.6 x 22.9 x 22.5 x 19.9 x
FCF Yield 2.59% 4.97% 4.85% 4.37% 4.44% 5.03%
Price to Book 1.04 x 1.06 x 1.06 x 1.07 x 1.04 x 0.91 x
Nbr of stocks (in thousands) 224,510 224,510 224,510 224,510 224,510 224,510
Reference price 2 11.20 11.30 11.40 11.60 11.40 10.10
Announcement Date 2/26/19 2/28/20 3/1/21 2/25/22 2/20/23 2/19/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 199.9 203.5 205.7 204.5 200.5 213.1
EBITDA - - - - - -
EBIT 1 158.1 163 173.2 172 166.8 172.7
Operating Margin 79.11% 80.11% 84.21% 84.12% 83.17% 81.06%
Earnings before Tax (EBT) 1 165.7 125.8 189 178.1 163.8 202.5
Net income 1 165.7 125.8 189 178.1 163.8 202.5
Net margin 82.89% 61.8% 91.9% 87.1% 81.68% 95.03%
EPS 2 0.7380 0.5601 0.8420 0.7932 0.7295 0.9019
Free Cash Flow 1 64.2 125.5 117.8 107.6 106.7 105.6
FCF margin 32.12% 61.66% 57.27% 52.64% 53.22% 49.55%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 38.75% 99.79% 62.32% 60.43% 65.16% 52.14%
Dividend per Share 2 0.6947 0.7017 0.7158 0.7000 0.7000 0.7532
Announcement Date 2/26/19 2/28/20 3/1/21 2/25/22 2/20/23 2/19/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 36.4 9.86 133 144 155 168
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 64.2 125 118 108 107 106
ROE (net income / shareholders' equity) 6.85% 5.22% 7.84% 7.32% 6.7% 8.2%
ROA (Net income/ Total Assets) 3.99% 4.13% 4.38% 4.32% 4.17% 4.27%
Assets 1 4,148 3,047 4,312 4,125 3,929 4,739
Book Value Per Share 2 10.80 10.70 10.80 10.90 10.90 11.10
Cash Flow per Share 2 0.1600 0.0400 0.5900 0.4400 0.2500 0.3500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/26/19 2/28/20 3/1/21 2/25/22 2/20/23 2/19/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Real Estate Development

1st Jan change Capi.
PINTHONG INDUSTRIAL PARK PROPERTY FUND Stock Pinthong Industrial Park Property Fund
+3.96% 63.05M
AB SAGAX Stock AB Sagax
+1.09% 8.86B
CTP N.V. Stock CTP N.V.
+4.45% 7.8B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V. Stock Corporación Inmobiliaria Vesta, S.A.B. de C.V.
-7.25% 3.17B
INVESTMENT AND INDUSTRIAL DEVELOPMENT CORPORATION Stock Investment and Industrial Development Corporation
-16.69% 2.15B
WHA CORPORATION Stock WHA Corporation
-5.66% 2.02B
AMATA CORPORATION Stock Amata Corporation
-15.14% 705M
PROPERTY FOR INDUSTRY LIMITED Stock Property For Industry Limited
-1.33% 672M
TRITAX EUROBOX PLC Stock Tritax Eurobox plc
-7.19% 556M
PT PURADELTA LESTARI TBK Stock PT Puradelta Lestari Tbk
-0.61% 478M
Industrial Real Estate Development
  1. Stock Market
  2. Equities
  3. PPF Stock
  4. Financials Pinthong Industrial Park Property Fund