Stock 8053 PIZU GROUP HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pizu Group Holdings Limited

Equities

8053

KYG7112V1041

Commodity Chemicals

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.345 HKD -6.76% Intraday chart for Pizu Group Holdings Limited -8.00% -6.76%
Feb. 02 Pizu Group Holdings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Pizu Group Holdings Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,454 1,461 1,235 2,310 1,214 1,101
Enterprise Value (EV) 1 1,348 1,386 1,076 2,886 1,651 1,387
P/E ratio 9.33 x 7.88 x 5.38 x 18.8 x 10.6 x 12.5 x
Yield 1.56% 3.12% 3.95% 2.6% 4.7% 2.78%
Capitalization / Revenue 1.29 x 0.94 x 0.76 x 1.36 x 0.74 x 0.74 x
EV / Revenue 1.2 x 0.89 x 0.66 x 1.7 x 1.01 x 0.93 x
EV / EBITDA 4.02 x 3.53 x 2.21 x 6.01 x 4.54 x 3.89 x
EV / FCF 17.3 x -12.2 x 13.5 x 5.26 x 7.77 x 1.39 x
FCF Yield 5.77% -8.22% 7.38% 19% 12.9% 72%
Price to Book 4.47 x 3.1 x 1.95 x 3.43 x 1.69 x 1.41 x
Nbr of stocks (in thousands) 3,558,725 3,558,725 3,558,725 3,558,725 3,528,045 3,496,414
Reference price 2 0.4087 0.4104 0.3471 0.6490 0.3441 0.3150
Announcement Date 6/22/18 6/21/19 6/21/20 6/27/21 6/28/22 6/29/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,125 1,557 1,627 1,701 1,637 1,494
EBITDA 1 335.6 392.4 487.2 480.3 363.6 356.9
EBIT 1 300.8 344.6 432.7 418.5 265.9 225.1
Operating Margin 26.75% 22.14% 26.59% 24.6% 16.24% 15.06%
Earnings before Tax (EBT) 1 304.1 359.4 456.2 329.5 244.1 194.1
Net income 1 155.9 185.3 229.6 122.5 115 88.02
Net margin 13.86% 11.9% 14.11% 7.2% 7.02% 5.89%
EPS 2 0.0438 0.0521 0.0645 0.0345 0.0326 0.0252
Free Cash Flow 1 77.75 -114 79.45 548.6 212.3 998.5
FCF margin 6.91% -7.32% 4.88% 32.25% 12.97% 66.81%
FCF Conversion (EBITDA) 23.17% - 16.31% 114.23% 58.4% 279.76%
FCF Conversion (Net income) 49.88% - 34.6% 447.91% 184.65% 1,134.41%
Dividend per Share 2 0.006394 0.0128 0.0137 0.0169 0.0162 0.008751
Announcement Date 6/22/18 6/21/19 6/21/20 6/27/21 6/28/22 6/29/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 576 436 286
Net Cash position 1 106 74.2 159 - - -
Leverage (Debt/EBITDA) - - - 1.2 x 1.2 x 0.802 x
Free Cash Flow 1 77.8 -114 79.5 549 212 999
ROE (net income / shareholders' equity) 55.9% 41.9% 40.8% 24.7% 16% 10%
ROA (Net income/ Total Assets) 23.2% 18.1% 17.1% 11.7% 5.53% 3.77%
Assets 1 672.4 1,026 1,341 1,050 2,079 2,334
Book Value Per Share 2 0.0900 0.1300 0.1800 0.1900 0.2000 0.2200
Cash Flow per Share 2 0.0400 0.0300 0.0500 0.0700 0.1800 0.1700
Capex 1 91.2 78 76.2 171 169 215
Capex / Sales 8.11% 5.01% 4.68% 10.02% 10.31% 14.39%
Announcement Date 6/22/18 6/21/19 6/21/20 6/27/21 6/28/22 6/29/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Explosives

1st Jan change Capi.
PIZU GROUP HOLDINGS LIMITED Stock Pizu Group Holdings Limited
-6.76% 154M
ORICA LIMITED Stock Orica Limited
+11.54% 5.64B
EXPLOSIVE CO., LTD. Stock Explosive Co., Ltd.
+16.70% 2.07B
ANHUI JIANGNAN CHEMICAL INDUSTRY CO.,LTD. Stock Anhui Jiangnan Chemical Industry Co.,Ltd.
+9.59% 1.75B
ENAEX S.A. Stock Enaex S.A.
+13.30% 1.75B
JIANGXI GUOTAI GROUP CO.,LTD. Stock Jiangxi Guotai Group Co.,Ltd.
+25.96% 1.12B
HUBEI KAILONG CHEMICAL GROUP CO., LTD. Stock Hubei Kailong Chemical Group Co., Ltd.
-30.03% 559M
TIBET GAOZHENG EXPLOSIVE CO., LTD. Stock Tibet GaoZheng Explosive Co., Ltd.
-13.79% 550M
SHENZHEN KING EXPLORER SCIENCE AND TECHNOLOGY CORPORATION Stock Shenzhen King Explorer Science and Technology Corporation
-9.22% 427M
SHANXI HUHUA GROUP CO., LTD. Stock Shanxi Huhua Group Co., Ltd.
-17.84% 344M
Explosives
  1. Stock Market
  2. Equities
  3. 8053 Stock
  4. Financials Pizu Group Holdings Limited