PLAZA RETAIL REIT |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.51 CAD | -0.28% |
|
+2.33% | -4.62% |
| Apr. 19 | Plaza Retail REIT Announces April 2024 Distribution | MT |
| Apr. 19 | Plaza Retail REIT Announces April 2024 Distribution, Payable on May 15, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 467.1 | 367.4 | 480.4 | 456.1 | 406.2 | 387.4 | - |
| Enterprise Value (EV) 1 | 467.1 | 367.4 | 480.4 | 456.1 | 406.2 | 387.4 | 387.4 |
| P/E ratio | - | - | - | - | - | - | - |
| Yield | 6.13% | 7.76% | 5.93% | 6.25% | - | 7.98% | 7.98% |
| Capitalization / Revenue | 4.15 x | 3.44 x | 4.34 x | 4.1 x | 3.56 x | 3.34 x | 3.2 x |
| EV / Revenue | 4.15 x | 3.44 x | 4.34 x | 4.1 x | 3.56 x | 3.34 x | 3.2 x |
| EV / EBITDA | 6.79 x | 5.97 x | 6.63 x | 6.5 x | 5.82 x | 5.61 x | 5.38 x |
| EV / FCF | 23.7 x | 47.9 x | 62.8 x | -22.7 x | - | - | 38.7 x |
| FCF Yield | 4.22% | 2.09% | 1.59% | -4.41% | - | - | 2.58% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 102,204 | 101,773 | 101,788 | 101,800 | 110,372 | 110,364 | - |
| Reference price 2 | 4.570 | 3.610 | 4.720 | 4.480 | 3.680 | 3.510 | 3.510 |
| Announcement Date | 2/25/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/26/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 112.5 | 106.9 | 110.6 | 111.2 | 114.1 | 116 | 121 |
| EBITDA 1 | 68.83 | 61.53 | 72.48 | 70.14 | 69.73 | 69 | 72 |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 19.73 | 7.672 | 7.656 | -20.12 | - | - | 10 |
| FCF margin | 17.54% | 7.18% | 6.92% | -18.09% | - | - | 8.26% |
| FCF Conversion (EBITDA) | 28.66% | 12.47% | 10.56% | - | - | - | 13.89% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2800 | 0.2800 | 0.2800 | 0.2800 | - | 0.2800 | 0.2800 |
| Announcement Date | 2/25/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/26/24 | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 19.7 | 7.67 | 7.66 | -20.1 | - | - | 10 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 2/25/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/26/24 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
3.51
CAD
Average target price
4.083
CAD
Spread / Average Target
+16.33%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.62% | 283M | |
| -0.20% | 46.38B | |
| -13.75% | 12.39B | |
| -22.69% | 11.06B | |
| -13.01% | 10.74B | |
| -5.43% | 7.45B | |
| -6.66% | 6.54B | |
| -8.23% | 5.8B | |
| -7.60% | 5.6B | |
| -7.00% | 4.67B |
- Stock Market
- Equities
- PLZ.UN Stock
- Financials Plaza Retail REIT
