End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.755 MYR | +2.03% | +7.86% | -10.65% |
Apr. 18 | PLS Plantations Berhad Reports Production Figures for the Month of March 2024 | CI |
Mar. 19 | PLS Plantations Berhad Reports Production Results for the Month of February 2024 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 235.2 | 341.9 | 222.7 | 383.7 | 371.7 | 356.1 |
Enterprise Value (EV) 1 | 325.7 | 437.5 | 327.9 | 465.5 | 429.2 | 435 |
P/E ratio | -60 x | -21.5 x | -35.2 x | 37.3 x | 14.5 x | -10.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.07 x | 5.41 x | 2.52 x | 3.44 x | 2.02 x | 3.01 x |
EV / Revenue | 4.25 x | 6.92 x | 3.71 x | 4.18 x | 2.33 x | 3.68 x |
EV / EBITDA | 45.4 x | -67.9 x | 25.9 x | 12.7 x | 6.61 x | -18.6 x |
EV / FCF | 94 x | -358 x | -50.8 x | - | 53.3 x | -8.82 x |
FCF Yield | 1.06% | -0.28% | -1.97% | - | 1.88% | -11.3% |
Price to Book | 0.64 x | 1.76 x | 1.19 x | 1.56 x | 1.36 x | 1.27 x |
Nbr of stocks (in thousands) | 326,700 | 350,700 | 350,700 | 399,656 | 399,656 | 439,622 |
Reference price 2 | 0.7200 | 0.9750 | 0.6350 | 0.9600 | 0.9300 | 0.8100 |
Announcement Date | 7/31/18 | 7/31/19 | 8/28/20 | 10/29/21 | 10/28/22 | 10/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 76.64 | 63.2 | 88.47 | 111.4 | 184.1 | 118.3 |
EBITDA 1 | 7.17 | -6.448 | 12.67 | 36.78 | 64.93 | -23.4 |
EBIT 1 | 0.741 | -18.44 | 3.391 | 29.07 | 56.94 | -32.16 |
Operating Margin | 0.97% | -29.17% | 3.83% | 26.09% | 30.94% | -27.19% |
Earnings before Tax (EBT) 1 | -5.102 | -24.76 | -8.471 | 19.66 | 49.9 | -37.58 |
Net income 1 | -3.916 | -14.82 | -6.333 | 10.29 | 27.31 | -32.68 |
Net margin | -5.11% | -23.44% | -7.16% | 9.23% | 14.84% | -27.63% |
EPS 2 | -0.0120 | -0.0453 | -0.0181 | 0.0257 | 0.0643 | -0.0788 |
Free Cash Flow 1 | 3.467 | -1.222 | -6.452 | - | 8.049 | -49.33 |
FCF margin | 4.52% | -1.93% | -7.29% | - | 4.37% | -41.71% |
FCF Conversion (EBITDA) | 48.35% | - | - | - | 12.4% | - |
FCF Conversion (Net income) | - | - | - | - | 29.47% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/31/18 | 7/31/19 | 8/28/20 | 10/29/21 | 10/28/22 | 10/27/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 90.5 | 95.6 | 105 | 81.8 | 57.5 | 78.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 12.62 x | -14.83 x | 8.304 x | 2.224 x | 0.8858 x | -3.372 x |
Free Cash Flow 1 | 3.47 | -1.22 | -6.45 | - | 8.05 | -49.3 |
ROE (net income / shareholders' equity) | -1.01% | -8.91% | -3.97% | - | 11.2% | -11.7% |
ROA (Net income/ Total Assets) | 0.06% | -2.74% | 0.5% | - | 6.97% | -3.86% |
Assets 1 | -6,671 | 541.4 | -1,264 | - | 391.9 | 847.2 |
Book Value Per Share 2 | 1.130 | 0.5500 | 0.5400 | 0.6200 | 0.6900 | 0.6400 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.1000 | 0.1100 | 0.0400 |
Capex 1 | 7.2 | 5.49 | 9.17 | 24.5 | 8.05 | 24.4 |
Capex / Sales | 9.39% | 8.69% | 10.37% | 22.02% | 4.37% | 20.59% |
Announcement Date | 7/31/18 | 7/31/19 | 8/28/20 | 10/29/21 | 10/28/22 | 10/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-10.65% | 68.22M | |
-3.03% | 67.61B | |
+1.90% | 59.86B | |
+19.81% | 38.4B | |
+11.43% | 31.33B | |
+2.36% | 26.59B | |
+15.67% | 21.65B | |
+12.46% | 19.46B | |
+21.84% | 17.51B | |
+65.79% | 17.09B |
- Stock Market
- Equities
- PLS Stock
- Financials PLS Plantations