PMB TECHNOLOGY |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.69 MYR | +0.37% |
|
+3.86% | -3.24% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 939.4 | 2,611 | 5,215 | 4,306 | 4,306 | - |
| Enterprise Value (EV) 1 | 939.4 | 2,611 | 5,215 | 4,450 | 4,306 | 4,306 |
| P/E ratio | 59.2 x | 24.7 x | 54.6 x | 87.1 x | 142 x | 117 x |
| Yield | - | - | - | - | 0.37% | 0.37% |
| Capitalization / Revenue | - | - | 4.41 x | 4.5 x | 3.63 x | 3.46 x |
| EV / Revenue | - | - | 4.41 x | 4.5 x | 3.63 x | 3.46 x |
| EV / EBITDA | - | - | 24.9 x | 38.9 x | 40.5 x | 36.2 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 1,025,522 | 1,063,309 | 1,241,629 | 1,600,699 | 1,600,699 | - |
| Reference price 2 | 0.9160 | 2.456 | 4.200 | 2.690 | 2.690 | 2.690 |
| Announcement Date | 2/23/21 | 2/24/22 | 2/27/23 | 2/26/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 1,182 | 989.6 | 1,185 | 1,244 |
| EBITDA 1 | - | - | 209 | 114.3 | 106.2 | 118.9 |
| EBIT 1 | - | - | 172.7 | 74.74 | 57.9 | 67 |
| Operating Margin | - | - | 14.61% | 7.55% | 4.89% | 5.38% |
| Earnings before Tax (EBT) 1 | - | - | 151.3 | 53.17 | 31.8 | 37.7 |
| Net income 1 | 22.71 | 152.8 | 118.2 | 45.16 | 24.2 | 28.6 |
| Net margin | - | - | 10% | 4.56% | 2.04% | 2.3% |
| EPS 2 | 0.0155 | 0.0995 | 0.0769 | 0.0319 | 0.0190 | 0.0230 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.0100 | 0.0100 |
| Announcement Date | 2/23/21 | 2/24/22 | 2/27/23 | 2/26/24 | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 12.9% | 4.73% | 2.7% | 3.2% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 2/23/21 | 2/24/22 | 2/27/23 | 2/26/24 | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
2.69
MYR
Average target price
1.11
MYR
Spread / Average Target
-58.74%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -3.24% | 900M | |
| +70.58% | 12.95B | |
| +11.64% | 9.24B | |
| +17.76% | 6.88B | |
| +21.77% | 5.45B | |
| -3.70% | 5.16B | |
| +0.93% | 2.16B | |
| +42.92% | 1.67B | |
| +27.11% | 1.51B | |
| +30.26% | 1.28B |
- Stock Market
- Equities
- PMBTECH Stock
- Financials PMB Technology
