Financials Portsmouth Square, Inc.

Equities

PRSI

US7372121001

Hotels, Motels & Cruise Lines

Market Closed - OTC Markets 12:41:13 2024-04-29 pm EDT 5-day change 1st Jan Change
2.05 USD -31.67% Intraday chart for Portsmouth Square, Inc. 0.00% -84.83%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 51.39 60.2 26.43 46.99 30.51 27.16
Enterprise Value (EV) 1 165.6 171.8 146 164.7 154 150.3
P/E ratio 14.1 x 23.2 x -9.01 x -8.99 x -4.65 x -2.06 x
Yield - - - - - -
Capitalization / Revenue 0.9 x 1.01 x 0.62 x 3.2 x 0.97 x 0.65 x
EV / Revenue 2.9 x 2.87 x 3.41 x 11.2 x 4.88 x 3.58 x
EV / EBITDA 10.5 x 11.9 x 32 x -38.6 x 52.1 x 26 x
EV / FCF -1,708 x 124 x -23.9 x 474 x -47.8 x 48.4 x
FCF Yield -0.06% 0.81% -4.19% 0.21% -2.09% 2.07%
Price to Book -0.72 x -0.88 x -0.37 x -0.57 x -0.34 x -0.26 x
Nbr of stocks (in thousands) 734 734 734 734 734 734
Reference price 2 70.00 82.00 36.00 64.00 41.55 37.00
Announcement Date 8/31/18 8/30/19 9/9/20 9/17/21 9/28/22 10/16/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 57.1 59.88 42.84 14.67 31.53 42.03
EBITDA 1 15.85 14.41 4.564 -4.271 2.953 5.777
EBIT 1 13.57 12.34 2.567 -6.118 0.744 3.062
Operating Margin 23.77% 20.61% 5.99% -41.71% 2.36% 7.29%
Earnings before Tax (EBT) 1 10.45 3.87 -5.157 -7.432 -6.423 -5.291
Net income 1 3.645 2.599 -2.933 -5.228 -6.565 -13.2
Net margin 6.38% 4.34% -6.85% -35.64% -20.82% -31.42%
EPS 2 4.965 3.540 -3.995 -7.121 -8.942 -17.98
Free Cash Flow 1 -0.097 1.387 -6.114 0.3471 -3.223 3.104
FCF margin -0.17% 2.32% -14.27% 2.37% -10.22% 7.39%
FCF Conversion (EBITDA) - 9.62% - - - 53.73%
FCF Conversion (Net income) - 53.35% - - - -
Dividend per Share - - - - - -
Announcement Date 8/31/18 8/30/19 9/9/20 9/17/21 9/28/22 10/16/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 114 112 120 118 123 123
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.208 x 7.743 x 26.2 x -27.56 x 41.8 x 21.31 x
Free Cash Flow 1 -0.1 1.39 -6.11 0.35 -3.22 3.1
ROE (net income / shareholders' equity) -5.62% -3.85% 4.24% 6.56% 7.55% 13.6%
ROA (Net income/ Total Assets) 14% 12.5% 2.67% -6.95% 0.91% 4.21%
Assets 1 26.04 20.72 -109.8 75.27 -722.5 -313.6
Book Value Per Share 2 -97.20 -93.70 -97.70 -113.0 -123.0 -141.0
Cash Flow per Share 2 10.40 13.30 6.420 3.150 3.630 3.130
Capex 1 0.21 1.4 1.29 1.07 1.93 5.87
Capex / Sales 0.37% 2.34% 3.01% 7.28% 6.11% 13.96%
Announcement Date 8/31/18 8/30/19 9/9/20 9/17/21 9/28/22 10/16/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PRSI Stock
  4. Financials Portsmouth Square, Inc.