Financials Power Corporation of Canada

Equities

POW

CA7392391016

Life & Health Insurance

Market Closed - Toronto S.E. 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
36.4 CAD -0.66% Intraday chart for Power Corporation of Canada -1.19% -3.93%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,322 20,014 28,291 21,265 24,785 23,902 - -
Enterprise Value (EV) 1 14,322 20,014 28,291 21,265 24,785 23,902 23,902 23,902
P/E ratio 13.2 x 9.49 x 9.79 x 11.4 x 11.4 x 8.06 x 7.33 x 7.05 x
Yield 4.77% 5.98% 4.28% 6.22% - 6.09% 6.36% 6.81%
Capitalization / Revenue 0.29 x 0.31 x 0.41 x 0.44 x - 0.33 x 0.32 x 0.31 x
EV / Revenue 0.29 x 0.31 x 0.41 x 0.44 x - 0.33 x 0.32 x 0.31 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.08 x 0.93 x 1.21 x 0.92 x - 1.05 x 0.98 x -
Nbr of stocks (in thousands) 426,250 677,156 676,486 667,081 652,520 649,705 - -
Reference price 2 33.45 29.23 41.80 31.85 37.89 36.40 36.40 36.40
Announcement Date 3/18/20 3/17/21 3/17/22 3/16/23 3/20/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 48,841 64,616 69,561 48,695 - 72,792 75,250 77,436
EBITDA - - - - - - - -
EBIT 1 4,141 4,166 5,186 4,734 - 5,676 5,775 5,677
Operating Margin 8.48% 6.45% 7.46% 9.72% - 7.8% 7.67% 7.33%
Earnings before Tax (EBT) 1 3,597 3,611 5,316 4,024 - 5,676 5,775 5,677
Net income 1 1,108 1,994 2,917 1,913 2,195 2,883 3,104 3,082
Net margin 2.27% 3.09% 4.19% 3.93% - 3.96% 4.12% 3.98%
EPS 2 2.530 3.080 4.270 2.800 3.320 4.517 4.967 5.160
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.597 1.748 1.790 1.980 - 2.215 2.316 2.480
Announcement Date 3/18/20 3/17/21 3/17/22 3/16/23 3/20/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - - - - - - 832 843 869 950 928
Net income 1 741 587 478 527 422 486 313 501 975 406 631 607.5 619.5 658.5 663
Net margin - - - - - - - - - - - - - - -
EPS 2 1.080 0.9100 0.7000 0.7800 0.6300 0.7300 0.4700 0.7500 1.470 0.6300 1.080 1.140 1.135 1.155 1.150
Dividend per Share 2 0.4475 0.4475 0.4950 0.4950 0.4950 0.4950 0.5250 0.5200 0.5200 - 0.5508 0.5612 0.5612 0.5762 0.5900
Announcement Date 11/10/21 3/17/22 5/11/22 8/5/22 11/9/22 3/16/23 5/15/23 8/10/23 11/13/23 3/20/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.96% 10.7% 13.9% 7.91% - 13.2% 13.1% 11.3%
ROA (Net income/ Total Assets) 0.24% 0.35% 0.5% 0.27% - 0.9% 0.9% 0.9%
Assets 1 464,765 567,768 582,817 697,640 - 320,370 344,889 342,444
Book Value Per Share 2 31.00 31.40 34.60 34.60 - 34.60 37.00 -
Cash Flow per Share - - - - - - - -
Capex - 388 566 804 - - - -
Capex / Sales - 0.6% 0.81% 1.65% - - - -
Announcement Date 3/18/20 3/17/21 3/17/22 3/16/23 3/20/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
36.4 CAD
Average target price
42.28 CAD
Spread / Average Target
+16.15%
Consensus
  1. Stock Market
  2. Equities
  3. POW Stock
  4. Financials Power Corporation of Canada