Stock DIAMONDYD PRATAAP SNACKS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prataap Snacks Limited Bombay S.E.

Equities

DIAMONDYD

INE393P01035

Food Processing

Market Closed - Bombay S.E.
Other stock markets
 06:00:49 2024-04-29 am EDT 		5-day change 1st Jan Change
902.1 INR -0.48% Intraday chart for Prataap Snacks Limited +0.68% -15.91%
Apr. 01 Prataap Snacks Begins Commercial Production at New Unit in Gujarat, India MT
Mar. 29 Prataap Snacks Limited Announces Intimation of Commencement of Commercial Production at New Unit CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,498 11,661 13,823 16,183 17,274 21,511 - -
Enterprise Value (EV) 1 21,498 11,661 13,823 16,183 17,274 21,511 21,511 21,511
P/E ratio 48.2 x 24.8 x 97.6 x 556 x 86.6 x 40.1 x 28.2 x 20.3 x
Yield 0.11% 0.2% 0.08% 0.07% 0.14% 0.11% 0.11% -
Capitalization / Revenue 1.85 x 0.84 x 1.18 x 1.16 x 1.05 x 1.3 x 1.14 x 1.02 x
EV / Revenue 1.85 x 0.84 x 1.18 x 1.16 x 1.05 x 1.3 x 1.14 x 1.02 x
EV / EBITDA 25.8 x 12.4 x 21.9 x 27.8 x 27.7 x 15.4 x 12.6 x 10.2 x
EV / FCF -78.2 x 71.7 x 31.7 x 109 x -523 x 147 x 30.5 x 17.9 x
FCF Yield -1.28% 1.4% 3.15% 0.92% -0.19% 0.68% 3.28% 5.58%
Price to Book 3.83 x 1.92 x 2.22 x 2.59 x 2.55 x 2.89 x 2.64 x -
Nbr of stocks (in thousands) 23,453 23,453 23,453 23,453 23,453 23,873 - -
Reference price 2 916.6 497.2 589.4 690.0 736.6 901.0 901.0 901.0
Announcement Date 5/21/19 6/17/20 5/28/21 5/20/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,641 13,865 11,711 13,966 16,529 16,495 18,952 21,129
EBITDA 1 832.2 936.8 630.7 583.1 624.3 1,396 1,706 2,114
EBIT 1 455.8 319.4 85.01 45.38 2.982 743 1,030 1,367
Operating Margin 3.92% 2.3% 0.73% 0.32% 0.02% 4.5% 5.44% 6.47%
Earnings before Tax (EBT) 1 556.6 336.8 110.7 -23.89 15.13 763 1,024 1,397
Net income 1 446.4 469.2 141.6 29.09 203.1 527 751 1,041
Net margin 3.83% 3.38% 1.21% 0.21% 1.23% 3.19% 3.96% 4.93%
EPS 2 19.03 20.01 6.040 1.240 8.510 22.46 32.00 44.38
Free Cash Flow 1 -275.1 162.7 435.4 148.8 -33.04 146 706 1,200
FCF margin -2.36% 1.17% 3.72% 1.07% -0.2% 0.89% 3.73% 5.68%
FCF Conversion (EBITDA) - 17.37% 69.04% 25.52% - 10.46% 41.37% 56.76%
FCF Conversion (Net income) - 34.68% 307.58% 511.51% - 27.7% 94.01% 115.27%
Dividend per Share 2 1.000 1.000 0.5000 0.5000 1.000 1.000 1.000 -
Announcement Date 5/21/19 6/17/20 5/28/21 5/20/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 3,095 2,387 3,706 3,791 3,826 4,573 4,265 3,866 3,878 4,532 4,285 3,899
EBITDA 1 - 139.2 110.8 241.8 181.1 -19.5 220.9 233.9 189.1 328.5 381 378 324
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 1 45.49 - -15.95 146.9 -72.41 - - - - 134.2 - 150 -
Net margin - - -0.67% 3.96% -1.91% - - - - 3.46% - 3.5% -
EPS 2 1.940 - - - - - - - - 5.630 - 6.400 -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/4/21 5/28/21 8/3/21 11/11/21 2/4/22 8/8/22 11/3/22 2/3/23 5/26/23 8/2/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -275 163 435 149 -33 146 706 1,200
ROE (net income / shareholders' equity) 8.26% 8.02% 2.3% 2.7% 3.12% 7.2% 9.55% 11.5%
ROA (Net income/ Total Assets) 6% 5.37% 1.57% 1.88% 2.23% 5.5% 7.5% 8.9%
Assets 1 7,441 8,737 9,033 1,548 9,094 9,582 10,013 11,697
Book Value Per Share 2 239.0 259.0 266.0 266.0 288.0 312.0 341.0 -
Cash Flow per Share 4.620 - - - - - - -
Capex 1 383 588 338 309 831 825 601 577
Capex / Sales 3.29% 4.24% 2.89% 2.21% 5.03% 5% 3.17% 2.73%
Announcement Date 5/21/19 6/17/20 5/28/21 5/20/22 5/26/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Prataap Snacks Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
907.3 INR
Average target price
1,166 INR
Spread / Average Target
+28.57%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Snack Food & Non-Chocolate Confectionary

1st Jan change Capi.
J&J SNACK FOODS CORP. Stock J&J Snack Foods Corp.
-17.89% 2.65B
CHACHA FOOD COMPANY, LIMITED Stock Chacha Food Company, Limited
+1.38% 2.46B
YANKER SHOP FOOD CO.,LTD Stock YanKer shop Food Co.,Ltd
+6.12% 1.98B
KOTOBUKI SPIRITS CO., LTD. Stock Kotobuki Spirits Co., Ltd.
-23.74% 1.63B
UTZ BRANDS, INC. Stock Utz Brands, Inc.
+10.53% 1.51B
GANYUAN FOODS CO., LTD. Stock Ganyuan Foods Co., Ltd.
+16.04% 1.05B
JINZAI FOOD GROUP CO.,LTD. Stock Jinzai Food Group Co.,Ltd.
+22.09% 922M
TAOKAENOI FOOD & MARKETING Stock Taokaenoi Food & Marketing
+8.42% 373M
YOUYOU FOODS CO., LTD. Stock YouYou Foods Co., Ltd.
-29.89% 367M
Snack Food & Non-Chocolate Confectionary
  1. Stock Market
  2. Equities
  3. DIAMONDYD Stock
  4. DIAMONDYD Stock
  5. Financials Prataap Snacks Limited