Financials Present24 S.A.

Equities

P24

PLPRS2400012

Other Specialty Retailers

End-of-day quote Warsaw S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
0.129 PLN -.--% Intraday chart for Present24 S.A. -0.77% +4.88%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7.034 5.275 4.11 8.4 9.384 6.84
Enterprise Value (EV) 1 5.632 3.808 2.653 8.208 8.062 5.405
P/E ratio 237 x 26.5 x 9.77 x -3.3 x -9.57 x 31.2 x
Yield - - - - - -
Capitalization / Revenue 11.2 x 6.81 x 3.8 x 10.7 x 16.1 x 4.8 x
EV / Revenue 8.98 x 4.92 x 2.45 x 10.4 x 13.8 x 3.8 x
EV / EBITDA 22.5 x 12.2 x 4.5 x -3.24 x -9.06 x 30.2 x
EV / FCF -6.48 x -3,129 x -21.5 x -3.98 x 7.89 x 330 x
FCF Yield -15.4% -0.03% -4.66% -25.1% 12.7% 0.3%
Price to Book 1.55 x 1.11 x 0.8 x 2.43 x 3.8 x 2.54 x
Nbr of stocks (in thousands) 43,962 43,962 43,962 60,000 60,000 60,000
Reference price 2 0.1600 0.1200 0.0935 0.1400 0.1564 0.1140
Announcement Date 5/30/18 5/30/19 5/31/20 7/6/22 7/6/22 5/31/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.6274 0.7748 1.081 0.7877 0.5821 1.424
EBITDA 1 0.2502 0.3115 0.5889 -2.532 -0.89 0.1791
EBIT 1 0.0347 0.212 0.4905 -2.631 -0.9808 0.1739
Operating Margin 5.52% 27.37% 45.4% -333.96% -168.48% 12.21%
Earnings before Tax (EBT) 1 0.0556 0.2537 0.4742 -2.548 -0.981 0.219
Net income 1 0.0296 0.1988 0.4209 -2.548 -0.981 0.219
Net margin 4.72% 25.66% 38.95% -323.42% -168.52% 15.39%
EPS 2 0.000674 0.004521 0.009573 -0.0425 -0.0163 0.003650
Free Cash Flow 1 -0.8698 -0.001217 -0.1235 -2.064 1.022 0.0164
FCF margin -138.63% -0.16% -11.43% -262.04% 175.51% 1.15%
FCF Conversion (EBITDA) - - - - - 9.15%
FCF Conversion (Net income) - - - - - 7.49%
Dividend per Share - - - - - -
Announcement Date 5/30/18 5/30/19 5/31/20 7/6/22 7/6/22 5/31/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 1.4 1.47 1.46 0.19 1.32 1.43
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.87 -0 -0.12 -2.06 1.02 0.02
ROE (net income / shareholders' equity) 0.82% 4.27% 8.49% -59.1% -33.1% 8.49%
ROA (Net income/ Total Assets) 0.49% 2.6% 5.8% -36.3% -19.3% 3.97%
Assets 1 6.051 7.637 7.253 7.016 5.07 5.518
Book Value Per Share 2 0.1000 0.1100 0.1200 0.0600 0.0400 0.0400
Cash Flow per Share 2 0.0300 0.0300 0.0300 0 0 0
Capex - - - - 0.28 -
Capex / Sales - - - - 48.65% -
Announcement Date 5/30/18 5/30/19 5/31/20 7/6/22 7/6/22 5/31/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. P24 Stock
  4. Financials Present24 S.A.