End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.129 PLN | -.--% | -0.77% | +4.88% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.034 | 5.275 | 4.11 | 8.4 | 9.384 | 6.84 |
Enterprise Value (EV) 1 | 5.632 | 3.808 | 2.653 | 8.208 | 8.062 | 5.405 |
P/E ratio | 237 x | 26.5 x | 9.77 x | -3.3 x | -9.57 x | 31.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 11.2 x | 6.81 x | 3.8 x | 10.7 x | 16.1 x | 4.8 x |
EV / Revenue | 8.98 x | 4.92 x | 2.45 x | 10.4 x | 13.8 x | 3.8 x |
EV / EBITDA | 22.5 x | 12.2 x | 4.5 x | -3.24 x | -9.06 x | 30.2 x |
EV / FCF | -6.48 x | -3,129 x | -21.5 x | -3.98 x | 7.89 x | 330 x |
FCF Yield | -15.4% | -0.03% | -4.66% | -25.1% | 12.7% | 0.3% |
Price to Book | 1.55 x | 1.11 x | 0.8 x | 2.43 x | 3.8 x | 2.54 x |
Nbr of stocks (in thousands) | 43,962 | 43,962 | 43,962 | 60,000 | 60,000 | 60,000 |
Reference price 2 | 0.1600 | 0.1200 | 0.0935 | 0.1400 | 0.1564 | 0.1140 |
Announcement Date | 5/30/18 | 5/30/19 | 5/31/20 | 7/6/22 | 7/6/22 | 5/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.6274 | 0.7748 | 1.081 | 0.7877 | 0.5821 | 1.424 |
EBITDA 1 | 0.2502 | 0.3115 | 0.5889 | -2.532 | -0.89 | 0.1791 |
EBIT 1 | 0.0347 | 0.212 | 0.4905 | -2.631 | -0.9808 | 0.1739 |
Operating Margin | 5.52% | 27.37% | 45.4% | -333.96% | -168.48% | 12.21% |
Earnings before Tax (EBT) 1 | 0.0556 | 0.2537 | 0.4742 | -2.548 | -0.981 | 0.219 |
Net income 1 | 0.0296 | 0.1988 | 0.4209 | -2.548 | -0.981 | 0.219 |
Net margin | 4.72% | 25.66% | 38.95% | -323.42% | -168.52% | 15.39% |
EPS 2 | 0.000674 | 0.004521 | 0.009573 | -0.0425 | -0.0163 | 0.003650 |
Free Cash Flow 1 | -0.8698 | -0.001217 | -0.1235 | -2.064 | 1.022 | 0.0164 |
FCF margin | -138.63% | -0.16% | -11.43% | -262.04% | 175.51% | 1.15% |
FCF Conversion (EBITDA) | - | - | - | - | - | 9.15% |
FCF Conversion (Net income) | - | - | - | - | - | 7.49% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/30/18 | 5/30/19 | 5/31/20 | 7/6/22 | 7/6/22 | 5/31/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.4 | 1.47 | 1.46 | 0.19 | 1.32 | 1.43 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.87 | -0 | -0.12 | -2.06 | 1.02 | 0.02 |
ROE (net income / shareholders' equity) | 0.82% | 4.27% | 8.49% | -59.1% | -33.1% | 8.49% |
ROA (Net income/ Total Assets) | 0.49% | 2.6% | 5.8% | -36.3% | -19.3% | 3.97% |
Assets 1 | 6.051 | 7.637 | 7.253 | 7.016 | 5.07 | 5.518 |
Book Value Per Share 2 | 0.1000 | 0.1100 | 0.1200 | 0.0600 | 0.0400 | 0.0400 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0300 | 0 | 0 | 0 |
Capex | - | - | - | - | 0.28 | - |
Capex / Sales | - | - | - | - | 48.65% | - |
Announcement Date | 5/30/18 | 5/30/19 | 5/31/20 | 7/6/22 | 7/6/22 | 5/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.88% | 1.96M | |
+23.62% | 3.64B | |
+2.04% | 700M | |
-10.37% | 430M | |
-12.15% | 421M | |
-36.96% | 277M | |
+17.43% | 105M |
- Stock Market
- Equities
- P24 Stock
- Financials Present24 S.A.