Financials Prima Moda S.A.

Equities

PMA

PLPRMMD00012

Apparel & Accessories Retailers

Market Closed - Warsaw S.E. 11:55:56 2024-05-17 am EDT 5-day change 1st Jan Change
0.84 PLN 0.00% Intraday chart for Prima Moda S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 9.6 17.02 8.16 2.304 2.944 4.16
Enterprise Value (EV) 1 11.55 20.7 11.95 8.465 7.079 8.954
P/E ratio 1.08 x 11.6 x 9.14 x 14.4 x -2.69 x 4.19 x
Yield - - - - - -
Capitalization / Revenue 0.27 x 0.48 x 0.28 x 0.1 x 0.19 x 0.32 x
EV / Revenue 0.32 x 0.58 x 0.4 x 0.36 x 0.45 x 0.68 x
EV / EBITDA 1.07 x 8.19 x 6.33 x -353 x -9.57 x 4.86 x
EV / FCF 2.57 x -6.36 x -351 x 3.94 x 3.07 x -17.2 x
FCF Yield 38.9% -15.7% -0.28% 25.4% 32.6% -5.8%
Price to Book 1.1 x 1.67 x 0.73 x 0.21 x 0.32 x 0.42 x
Nbr of stocks (in thousands) 3,200 3,200 3,200 3,200 3,200 3,200
Reference price 2 3.000 5.320 2.550 0.7200 0.9200 1.300
Announcement Date 4/29/17 4/11/18 4/30/19 7/18/20 4/28/21 5/9/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 35.84 35.65 29.52 23.7 15.83 13.17
EBITDA 1 10.82 2.526 1.889 -0.024 -0.74 1.843
EBIT 1 9.799 1.657 1.082 -0.428 -1.015 1.605
Operating Margin 27.34% 4.65% 3.67% -1.81% -6.41% 12.19%
Earnings before Tax (EBT) 1 8.928 1.417 0.852 0.108 -1.111 1.065
Net income 1 8.931 1.477 0.893 0.16 -1.093 0.998
Net margin 24.92% 4.14% 3.02% 0.68% -6.91% 7.58%
EPS 2 2.790 0.4600 0.2791 0.0500 -0.3416 0.3100
Free Cash Flow 1 4.487 -3.252 -0.034 2.147 2.308 -0.5193
FCF margin 12.52% -9.12% -0.12% 9.06% 14.58% -3.94%
FCF Conversion (EBITDA) 41.49% - - - - -
FCF Conversion (Net income) 50.24% - - 1,342.11% - -
Dividend per Share - - - - - -
Announcement Date 4/29/17 4/11/18 4/30/19 7/18/20 4/28/21 5/9/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 1.95 3.67 3.79 6.16 4.14 4.79
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1799 x 1.454 x 2.005 x -256.7 x -5.588 x 2.601 x
Free Cash Flow 1 4.49 -3.25 -0.03 2.15 2.31 -0.52
ROE (net income / shareholders' equity) 209% 15.6% 8.37% 1.44% -11.2% 10.7%
ROA (Net income/ Total Assets) 27.2% 3.58% 2.39% -0.91% -2.35% 3.91%
Assets 1 32.79 41.29 37.38 -17.52 46.46 25.53
Book Value Per Share 2 2.730 3.190 3.470 3.460 2.870 3.080
Cash Flow per Share 2 1.200 0.3300 0.2500 0.2600 0.0900 0.1600
Capex - 0.35 0.03 - - 0.75
Capex / Sales - 0.98% 0.1% - - 5.66%
Announcement Date 4/29/17 4/11/18 4/30/19 7/18/20 4/28/21 5/9/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PMA Stock
  4. Financials Prima Moda S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW