End-of-day quote
Dhaka S.E.
06:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
16
BDT
|
-1.23%
|
|
-3.61%
|
-45.21%
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,050
|
1,345
|
1,314
|
603.6
|
859.5
|
1,295
|
Enterprise Value (EV)
1 |
2,143
|
2,647
|
2,564
|
2,172
|
2,413
|
2,919
|
P/E ratio
|
26.4
x
|
33.5
x
|
63.4
x
|
-5.92
x
|
36.4
x
|
79.5
x
|
Yield
|
3.64%
|
2.84%
|
1.45%
|
0.63%
|
0.89%
|
0.59%
|
Capitalization / Revenue
|
0.62
x
|
0.78
x
|
0.77
x
|
0.46
x
|
0.42
x
|
0.85
x
|
EV / Revenue
|
1.26
x
|
1.53
x
|
1.5
x
|
1.67
x
|
1.18
x
|
1.91
x
|
EV / EBITDA
|
7.33
x
|
9.1
x
|
9.19
x
|
15.8
x
|
8.56
x
|
11.1
x
|
EV / FCF
|
-
|
-14,959,694
x
|
28,579,591
x
|
-8,520,624
x
|
333,619,933
x
|
-23,251,624
x
|
FCF Yield
|
-
|
-0%
|
0%
|
-0%
|
0%
|
-0%
|
Price to Book
|
0.57
x
|
0.72
x
|
0.71
x
|
0.23
x
|
0.33
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
38,200
|
38,200
|
38,200
|
38,200
|
38,200
|
38,200
|
Reference price
2 |
27.50
|
35.20
|
34.40
|
15.80
|
22.50
|
33.90
|
Announcement Date
|
12/17/18
|
12/17/18
|
12/18/19
|
12/19/20
|
12/15/21
|
12/22/22
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,702
|
1,731
|
1,707
|
1,302
|
2,052
|
1,526
|
EBITDA
1 |
292.3
|
290.9
|
279.1
|
137.4
|
281.9
|
264.1
|
EBIT
1 |
167
|
164.9
|
158.5
|
22.58
|
174
|
162.9
|
Operating Margin
|
9.81%
|
9.53%
|
9.29%
|
1.73%
|
8.48%
|
10.68%
|
Earnings before Tax (EBT)
1 |
48.72
|
48.88
|
30.13
|
-96.28
|
33.54
|
17.59
|
Net income
1 |
39.77
|
40.19
|
20.72
|
-102
|
23.61
|
16.3
|
Net margin
|
2.34%
|
2.32%
|
1.21%
|
-7.83%
|
1.15%
|
1.07%
|
EPS
2 |
1.040
|
1.050
|
0.5424
|
-2.669
|
0.6181
|
0.4266
|
Free Cash Flow
|
-
|
-177
|
89.72
|
-254.9
|
7.233
|
-125.5
|
FCF margin
|
-
|
-10.22%
|
5.26%
|
-19.57%
|
0.35%
|
-8.22%
|
FCF Conversion (EBITDA)
|
-
|
-
|
32.15%
|
-
|
2.57%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
433%
|
-
|
30.63%
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
0.5000
|
0.1000
|
0.2000
|
0.2000
|
Announcement Date
|
12/17/18
|
12/17/18
|
12/18/19
|
12/19/20
|
12/15/21
|
12/22/22
|
Fiscal Period: June |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
1,092
|
1,303
|
1,250
|
1,568
|
1,553
|
1,624
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.737
x
|
4.478
x
|
4.479
x
|
11.41
x
|
5.511
x
|
6.148
x
|
Free Cash Flow
|
-
|
-177
|
89.7
|
-255
|
7.23
|
-126
|
ROE (net income / shareholders' equity)
|
-
|
2.16%
|
1.12%
|
-4.61%
|
0.91%
|
0.6%
|
ROA (Net income/ Total Assets)
|
-
|
2.77%
|
2.57%
|
0.32%
|
2.19%
|
2%
|
Assets
1 |
-
|
1,449
|
805.6
|
-31,605
|
1,080
|
815.5
|
Book Value Per Share
2 |
48.50
|
48.70
|
48.40
|
67.30
|
67.90
|
74.60
|
Cash Flow per Share
2 |
0.5900
|
0.6300
|
0.6300
|
0.6300
|
1.030
|
0.7000
|
Capex
1 |
134
|
45.6
|
36.1
|
13.7
|
9.3
|
7.41
|
Capex / Sales
|
7.85%
|
2.64%
|
2.12%
|
1.05%
|
0.45%
|
0.49%
|
Announcement Date
|
12/17/18
|
12/17/18
|
12/18/19
|
12/19/20
|
12/15/21
|
12/22/22
|
|
1st Jan change
|
Capi.
|
---|
| -45.21% | 5.21M | | +35.02% | 8.17B | | +0.87% | 3.43B | | +9.95% | 2.39B | | +10.74% | 2.3B | | +17.61% | 2.19B | | +5.57% | 1.78B | | +14.60% | 1.78B | | +30.80% | 1.72B | | -0.76% | 1.7B |
Other Textiles & Leather Goods
|