Financials Prime Textile Spinning Mills Limited

Equities

PRIMETEX

BD0434PRTEX2

Textiles & Leather Goods

End-of-day quote Dhaka S.E. 06:00:00 2024-05-15 pm EDT 5-day change 1st Jan Change
16 BDT -1.23% Intraday chart for Prime Textile Spinning Mills Limited -3.61% -45.21%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 1,050 1,345 1,314 603.6 859.5 1,295
Enterprise Value (EV) 1 2,143 2,647 2,564 2,172 2,413 2,919
P/E ratio 26.4 x 33.5 x 63.4 x -5.92 x 36.4 x 79.5 x
Yield 3.64% 2.84% 1.45% 0.63% 0.89% 0.59%
Capitalization / Revenue 0.62 x 0.78 x 0.77 x 0.46 x 0.42 x 0.85 x
EV / Revenue 1.26 x 1.53 x 1.5 x 1.67 x 1.18 x 1.91 x
EV / EBITDA 7.33 x 9.1 x 9.19 x 15.8 x 8.56 x 11.1 x
EV / FCF - -14,959,694 x 28,579,591 x -8,520,624 x 333,619,933 x -23,251,624 x
FCF Yield - -0% 0% -0% 0% -0%
Price to Book 0.57 x 0.72 x 0.71 x 0.23 x 0.33 x 0.45 x
Nbr of stocks (in thousands) 38,200 38,200 38,200 38,200 38,200 38,200
Reference price 2 27.50 35.20 34.40 15.80 22.50 33.90
Announcement Date 12/17/18 12/17/18 12/18/19 12/19/20 12/15/21 12/22/22
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 1,702 1,731 1,707 1,302 2,052 1,526
EBITDA 1 292.3 290.9 279.1 137.4 281.9 264.1
EBIT 1 167 164.9 158.5 22.58 174 162.9
Operating Margin 9.81% 9.53% 9.29% 1.73% 8.48% 10.68%
Earnings before Tax (EBT) 1 48.72 48.88 30.13 -96.28 33.54 17.59
Net income 1 39.77 40.19 20.72 -102 23.61 16.3
Net margin 2.34% 2.32% 1.21% -7.83% 1.15% 1.07%
EPS 2 1.040 1.050 0.5424 -2.669 0.6181 0.4266
Free Cash Flow - -177 89.72 -254.9 7.233 -125.5
FCF margin - -10.22% 5.26% -19.57% 0.35% -8.22%
FCF Conversion (EBITDA) - - 32.15% - 2.57% -
FCF Conversion (Net income) - - 433% - 30.63% -
Dividend per Share 2 1.000 1.000 0.5000 0.1000 0.2000 0.2000
Announcement Date 12/17/18 12/17/18 12/18/19 12/19/20 12/15/21 12/22/22
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 1,092 1,303 1,250 1,568 1,553 1,624
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.737 x 4.478 x 4.479 x 11.41 x 5.511 x 6.148 x
Free Cash Flow - -177 89.7 -255 7.23 -126
ROE (net income / shareholders' equity) - 2.16% 1.12% -4.61% 0.91% 0.6%
ROA (Net income/ Total Assets) - 2.77% 2.57% 0.32% 2.19% 2%
Assets 1 - 1,449 805.6 -31,605 1,080 815.5
Book Value Per Share 2 48.50 48.70 48.40 67.30 67.90 74.60
Cash Flow per Share 2 0.5900 0.6300 0.6300 0.6300 1.030 0.7000
Capex 1 134 45.6 36.1 13.7 9.3 7.41
Capex / Sales 7.85% 2.64% 2.12% 1.05% 0.45% 0.49%
Announcement Date 12/17/18 12/17/18 12/18/19 12/19/20 12/15/21 12/22/22
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PRIMETEX Stock
  4. Financials Prime Textile Spinning Mills Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW