Stock PRIM PRIMORIS SERVICES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Primoris Services Corporation

Equities

PRIM

US74164F1030

Construction & Engineering

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
46.42 USD +2.22% Intraday chart for Primoris Services Corporation +6.64% +39.78%
Apr. 05 UBS Raises Primoris Services' Price Target to $63 From $44, Maintains Buy Rating MT
Apr. 04 Goldman Sachs Raises Price Target on Primoris Services to $43 From $38, Keeps Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,082 1,328 1,291 1,165 1,772 2,489 - -
Enterprise Value (EV) 1 1,313 1,318 1,752 2,060 1,772 3,157 3,012 2,832
P/E ratio 13.8 x 12.8 x 11.1 x 8.88 x 14.3 x 17.2 x 14.1 x 11 x
Yield 1.08% 0.87% 1% 1.09% - 0.52% 0.52% 0.51%
Capitalization / Revenue 0.35 x 0.38 x 0.37 x 0.26 x 0.31 x 0.41 x 0.38 x 0.37 x
EV / Revenue 0.42 x 0.38 x 0.5 x 0.47 x 0.31 x 0.52 x 0.46 x 0.42 x
EV / EBITDA 5.8 x 5.27 x 6.35 x 7.47 x 4.67 x 8.03 x 6.88 x 5.77 x
EV / FCF 55.9 x 5.32 x -32.4 x -182 x - 51.8 x 23 x 14.7 x
FCF Yield 1.79% 18.8% -3.09% -0.55% - 1.93% 4.35% 6.79%
Price to Book 1.72 x 1.88 x 1.29 x 1.05 x - 1.82 x 1.62 x 1.42 x
Nbr of stocks (in thousands) 48,665 48,096 53,821 53,111 53,360 53,619 - -
Reference price 2 22.24 27.61 23.98 21.94 33.21 46.42 46.42 46.42
Announcement Date 2/25/20 2/22/21 2/28/22 2/27/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,106 3,491 3,498 4,421 5,715 6,082 6,499 6,745
EBITDA 1 226.3 249.9 275.8 275.9 379.5 393.3 437.9 491
EBIT 1 140.9 167.4 170.2 195.3 253.1 279.6 322.7 376.6
Operating Margin 4.54% 4.79% 4.86% 4.42% 4.43% 4.6% 4.97% 5.58%
Earnings before Tax (EBT) 1 117.9 145.6 151.9 159.3 177.7 199.5 251.9 320.7
Net income 1 82.33 105 115.6 133 126.1 148 181.6 233.6
Net margin 2.65% 3.01% 3.31% 3.01% 2.21% 2.43% 2.79% 3.46%
EPS 2 1.610 2.160 2.170 2.470 2.330 2.700 3.288 4.227
Free Cash Flow 1 23.49 247.6 -54.1 -11.34 - 61 131 192.3
FCF margin 0.76% 7.09% -1.55% -0.26% - 1% 2.01% 2.85%
FCF Conversion (EBITDA) 10.38% 99.08% - - - 15.51% 29.9% 39.16%
FCF Conversion (Net income) 28.53% 235.84% - - - 41.22% 72.1% 82.33%
Dividend per Share 2 0.2400 0.2400 0.2400 0.2400 - 0.2396 0.2394 0.2390
Announcement Date 2/25/20 2/22/21 2/28/22 2/27/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 913.2 884.4 784.4 1,023 1,284 1,329 1,257 1,413 1,529 1,516 1,386 1,541 1,610 1,545 1,475
EBITDA 1 92.62 64.04 21.08 53.7 109 93.94 52.85 102.4 120 104.2 52.84 106.3 125.1 109 54.86
EBIT 1 65.28 37.22 0.708 67.26 66.48 60.89 19.03 70.8 88.41 74.84 24.71 77.95 96.5 80.47 28.73
Operating Margin 7.15% 4.21% 0.09% 6.58% 5.18% 4.58% 1.51% 5.01% 5.78% 4.94% 1.78% 5.06% 6% 5.21% 1.95%
Earnings before Tax (EBT) 1 60.77 32.96 -2.293 63.27 52.85 45.46 1.82 55 67.81 53.04 3.857 57.44 77.02 61.22 11.32
Net income 1 44.05 29.42 -1.674 50.15 43.04 41.5 1.31 39.03 48.14 37.66 4.356 42.36 56.24 45.04 9.455
Net margin 4.82% 3.33% -0.21% 4.9% 3.35% 3.12% 0.1% 2.76% 3.15% 2.48% 0.31% 2.75% 3.49% 2.92% 0.64%
EPS 2 0.8100 0.5400 -0.0300 0.9300 0.8000 0.7700 0.0200 0.7200 0.8900 0.6900 0.0783 0.7737 1.026 0.8212 0.1711
Dividend per Share 2 0.0600 0.0600 0.0600 0.0600 0.0600 0.0600 0.0600 0.0600 0.0600 - 0.0599 0.0599 0.0598 0.0598 0.0595
Announcement Date 11/8/21 2/28/22 5/9/22 8/8/22 11/7/22 2/27/23 5/9/23 8/7/23 11/7/23 2/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 231 - 461 895 - 668 523 343
Net Cash position 1 - 10.2 - - - - - -
Leverage (Debt/EBITDA) 1.021 x - 1.671 x 3.243 x - 1.698 x 1.195 x 0.6983 x
Free Cash Flow 1 23.5 248 -54.1 -11.3 - 61 131 192
ROE (net income / shareholders' equity) 13.4% 15.6% 13.6% 12.7% - 12% 13.4% 13.9%
ROA (Net income/ Total Assets) 4.81% 5.52% 5.12% 4.37% - 3.6% 4.6% 5.2%
Assets 1 1,712 1,900 2,256 3,044 - 4,111 3,949 4,492
Book Value Per Share 2 12.90 14.70 18.60 20.90 - 25.40 28.70 32.70
Cash Flow per Share - - - - - - - -
Capex 1 94.5 64.4 134 94.7 - 86.5 97.3 84.9
Capex / Sales 3.04% 1.84% 3.83% 2.14% - 1.42% 1.5% 1.26%
Announcement Date 2/25/20 2/22/21 2/28/22 2/27/23 2/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Primoris Services Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
46.42 USD
Average target price
54.4 USD
Spread / Average Target
+17.19%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
PRIMORIS SERVICES CORPORATION Stock Primoris Services Corporation
+39.78% 2.49B
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. PRIM Stock
  4. Financials Primoris Services Corporation