Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.69 EUR | +1.96% | +7.20% | +10.35% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 14.11 | 41.76 | 58.53 | 70.36 | 68.73 | 104.5 |
Enterprise Value (EV) 1 | 4.984 | 31.27 | 47.22 | 62.25 | 62.29 | 99.34 |
P/E ratio | 11.2 x | 24.5 x | 65.8 x | 33 x | 15.9 x | 27.3 x |
Yield | - | - | 1.01% | 1.07% | 1.4% | - |
Capitalization / Revenue | 1.02 x | 2.65 x | 3.89 x | 3.5 x | 2.75 x | 3.47 x |
EV / Revenue | 0.36 x | 1.98 x | 3.14 x | 3.09 x | 2.49 x | 3.3 x |
EV / EBITDA | 1.99 x | 11.8 x | 17.6 x | 18.5 x | 15.3 x | 13.6 x |
EV / FCF | 1.66 x | 11.3 x | 223 x | -3,528 x | -28.1 x | -49.5 x |
FCF Yield | 60.2% | 8.85% | 0.45% | -0.03% | -3.56% | -2.02% |
Price to Book | 0.75 x | 2.12 x | 2.67 x | 2.87 x | 2.45 x | 3.24 x |
Nbr of stocks (in thousands) | 23,029 | 22,394 | 23,599 | 23,454 | 24,075 | 24,580 |
Reference price 2 | 0.6125 | 1.865 | 2.480 | 3.000 | 2.855 | 4.250 |
Announcement Date | 4/2/19 | 4/3/20 | 4/29/21 | 3/21/22 | 4/28/23 | 4/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.83 | 15.76 | 15.04 | 20.12 | 25.04 | 30.1 |
EBITDA 1 | 2.506 | 2.647 | 2.681 | 3.371 | 4.077 | 7.327 |
EBIT 1 | 1.95 | 2.084 | 2.073 | 2.698 | 3.665 | 5.372 |
Operating Margin | 14.1% | 13.22% | 13.78% | 13.41% | 14.64% | 17.85% |
Earnings before Tax (EBT) 1 | 1.704 | 2.436 | 1.254 | 2.789 | 3.827 | 5.135 |
Net income 1 | 1.261 | 1.768 | 0.9073 | 2.204 | 4.354 | 3.853 |
Net margin | 9.12% | 11.21% | 6.03% | 10.96% | 17.39% | 12.8% |
EPS 2 | 0.0545 | 0.0762 | 0.0377 | 0.0909 | 0.1801 | 0.1559 |
Free Cash Flow 1 | 2.999 | 2.768 | 0.2118 | -0.0176 | -2.214 | -2.006 |
FCF margin | 21.69% | 17.56% | 1.41% | -0.09% | -8.85% | -6.66% |
FCF Conversion (EBITDA) | 119.7% | 104.6% | 7.9% | - | - | - |
FCF Conversion (Net income) | 237.86% | 156.6% | 23.34% | - | - | - |
Dividend per Share | - | - | 0.0251 | 0.0320 | 0.0400 | - |
Announcement Date | 4/2/19 | 4/3/20 | 4/29/21 | 3/21/22 | 4/28/23 | 4/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 9.12 | 10.5 | 11.3 | 8.11 | 6.45 | 5.13 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 3 | 2.77 | 0.21 | -0.02 | -2.21 | -2.01 |
ROE (net income / shareholders' equity) | 6.86% | 9.24% | 4.35% | 9.33% | 12.4% | 12.9% |
ROA (Net income/ Total Assets) | 3.34% | 3.62% | 3.53% | 4.18% | 5.06% | 6.52% |
Assets 1 | 37.76 | 48.86 | 25.73 | 52.72 | 86.11 | 59.08 |
Book Value Per Share 2 | 0.8200 | 0.8800 | 0.9300 | 1.040 | 1.170 | 1.310 |
Cash Flow per Share 2 | 0.3400 | 0.5700 | 0.5900 | 0.5300 | 0.4200 | 0.3000 |
Capex 1 | 1.04 | 0.96 | 2.13 | 3.2 | 4.39 | 4.01 |
Capex / Sales | 7.49% | 6.08% | 14.17% | 15.88% | 17.53% | 13.31% |
Announcement Date | 4/2/19 | 4/3/20 | 4/29/21 | 3/21/22 | 4/28/23 | 4/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+10.35% | 123M | |
+3.53% | 2,894B | |
+3.05% | 80.94B | |
+1.20% | 75.01B | |
-16.29% | 52.08B | |
+27.96% | 48.93B | |
-27.56% | 44.85B | |
+15.13% | 40.49B | |
+56.02% | 36.29B | |
-11.27% | 24.36B |
- Stock Market
- Equities
- PROF Stock
- Financials Profile Systems & Software SA