PROFOTO HOLDING AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 72.6 SEK | +2.83% |
|
-2.16% | -1.89% |
| Feb. 06 | Transcript : Profoto Holding AB, Q4 2023 Earnings Call, Feb 06, 2024 | |
| Feb. 06 | Profoto Holding AB Proposes Dividend for the Financial Year 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 4,416 | 3,712 | 2,960 | 2,904 | - |
| Enterprise Value (EV) 1 | 4,282 | 3,716 | 3,004 | 2,915 | 2,847 |
| P/E ratio | 26.5 x | 19.1 x | 19.1 x | 19.2 x | 18.2 x |
| Yield | 3.34% | 4.31% | 5.07% | 4.13% | 4.13% |
| Capitalization / Revenue | 5.94 x | 4.38 x | 3.76 x | 3.63 x | 3.44 x |
| EV / Revenue | 5.76 x | 4.38 x | 3.82 x | 3.64 x | 3.37 x |
| EV / EBITDA | 15.9 x | 11.5 x | 10.7 x | 10 x | 9.28 x |
| EV / FCF | 18,299,818 x | - | - | - | - |
| FCF Yield | 0% | - | - | - | - |
| Price to Book | 12.7 x | 9.49 x | 7.47 x | 6.65 x | 5.95 x |
| Nbr of stocks (in thousands) | 42,139 | 40,000 | 40,000 | 40,000 | - |
| Reference price 2 | 104.8 | 92.80 | 74.00 | 72.60 | 72.60 |
| Announcement Date | 2/10/22 | 2/22/23 | 2/6/24 | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 744 | 848 | 787 | 800.5 | 845 |
| EBITDA 1 | - | 269 | 322 | 282 | 290.8 | 306.7 |
| EBIT 1 | - | 237 | 257 | 204 | 203.8 | 215 |
| Operating Margin | - | 31.85% | 30.31% | 25.92% | 25.46% | 25.44% |
| Earnings before Tax (EBT) 1 | - | 209 | 243 | 197 | 195.8 | 206.6 |
| Net income 1 | -17 | 158 | 194 | 155 | 151.8 | 160.1 |
| Net margin | - | 21.24% | 22.88% | 19.7% | 18.96% | 18.95% |
| EPS 2 | -34.87 | 3.950 | 4.850 | 3.880 | 3.790 | 4.000 |
| Free Cash Flow | - | 234 | - | - | - | - |
| FCF margin | - | 31.45% | - | - | - | - |
| FCF Conversion (EBITDA) | - | 86.99% | - | - | - | - |
| FCF Conversion (Net income) | - | 148.1% | - | - | - | - |
| Dividend per Share 2 | - | 3.500 | 4.000 | 3.750 | 3.000 | 3.000 |
| Announcement Date | 6/21/21 | 2/10/22 | 2/22/23 | 2/6/24 | - | - |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 4 | 44 | 11.5 | - |
| Net Cash position 1 | - | 134 | - | - | - | 57.3 |
| Leverage (Debt/EBITDA) | - | - | 0.0124 x | 0.156 x | 0.0394 x | - |
| Free Cash Flow | - | 234 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 47.5% | 53.7% | 39.5% | 36.5% | 34.6% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 8.280 | 9.780 | 9.900 | 10.90 | 12.20 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 6 | 12 | 14 | 15.2 | 16.1 |
| Capex / Sales | - | 0.81% | 1.42% | 1.78% | 1.9% | 1.9% |
| Announcement Date | 6/21/21 | 2/10/22 | 2/22/23 | 2/6/24 | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
72.6
SEK
Average target price
75
SEK
Spread / Average Target
+3.31%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.89% | 265M | |
| -23.87% | 8.94B | |
| +15.15% | 3.54B | |
| +0.95% | 1.47B | |
| -24.38% | 1.25B | |
| -34.88% | 1.23B | |
| +58.52% | 999M | |
| -27.37% | 987M | |
| +16.47% | 880M | |
| +19.55% | 833M |
- Stock Market
- Equities
- PRFO Stock
- Financials Profoto Holding AB
