PROPERTYGURU GROUP LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.63 USD | +0.83% |
|
-3.20% | +8.68% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 932.6 | 787.4 | 802.7 | - | - |
| Enterprise Value (EV) 1 | 635.8 | 490.5 | 547.1 | 551.4 | 802.7 |
| P/E ratio | -6.87 x | -49 x | 442 x | 91.3 x | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 6.86 x | 5.24 x | 4.64 x | 3.95 x | 3.39 x |
| EV / Revenue | 4.68 x | 3.27 x | 3.16 x | 2.71 x | 3.39 x |
| EV / EBITDA | 44 x | 25.9 x | 22.3 x | 14.4 x | 14 x |
| EV / FCF | -35.3 x | 78.7 x | 39.6 x | 13.8 x | 14.4 x |
| FCF Yield | -2.83% | 1.27% | 2.52% | 7.25% | 6.94% |
| Price to Book | 1.48 x | 1.18 x | 1.29 x | 1.27 x | - |
| Nbr of stocks (in thousands) | 161,500 | 178,709 | 163,931 | - | - |
| Reference price 2 | 5.775 | 4.406 | 4.897 | 4.897 | 4.897 |
| Announcement Date | 3/1/23 | 3/1/24 | - | - | - |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 135.9 | 150.1 | 173.1 | 203.2 | 236.7 |
| EBITDA 1 | - | 14.47 | 18.91 | 24.56 | 38.35 | 57.21 |
| EBIT 1 | - | -12.23 | -10.39 | -5.3 | 9.3 | - |
| Operating Margin | - | -9% | -6.92% | -3.06% | 4.58% | - |
| Earnings before Tax (EBT) 1 | - | -128.1 | -11.3 | -1.9 | 5.2 | - |
| Net income 1 | -187.4 | -129.2 | -15.27 | -1.9 | 5.2 | - |
| Net margin | - | -95.07% | -10.17% | -1.1% | 2.56% | - |
| EPS 2 | -78.85 | -0.8400 | -0.0900 | 0.0111 | 0.0536 | - |
| Free Cash Flow 1 | - | -18.01 | 6.235 | 13.8 | 40 | 55.7 |
| FCF margin | - | -13.25% | 4.15% | 7.97% | 19.68% | 23.54% |
| FCF Conversion (EBITDA) | - | - | 32.97% | 56.18% | 104.3% | 97.36% |
| FCF Conversion (Net income) | - | - | - | - | 769.23% | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 4/14/22 | 3/1/23 | 3/1/24 | - | - | - |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 33.03 | 34.56 | 40.1 | 32.63 | 36.88 | 39.12 | 41.51 | 37.33 | 41.12 | 44.33 | 48.42 |
| EBITDA 1 | - | 3.011 | 5.742 | 4.829 | 0.22 | 4.611 | 5.153 | 8.928 | 3.121 | 6.312 | 7.038 | 7.679 |
| EBIT 1 | - | 5.074 | - | - | -5.642 | -1.973 | -2.987 | 2.522 | -5 | -2.7 | -1.9 | -0.4 |
| Operating Margin | - | 15.36% | - | - | -17.29% | -5.35% | -7.64% | 6.08% | -13.39% | -6.57% | -4.29% | -0.83% |
| Earnings before Tax (EBT) 1 | - | 3.79 | - | - | - | - | 0.485 | 4.593 | -2.9 | -0.7 | 0.1 | 1.6 |
| Net income 1 | -120.3 | 3.821 | - | - | - | - | 0.312 | 1.143 | -2.9 | -0.7 | 0.1 | 1.6 |
| Net margin | - | 11.57% | - | - | - | - | 0.8% | 2.75% | -7.77% | -1.7% | 0.23% | 3.3% |
| EPS | -0.9000 | 0.0200 | -0.0500 | - | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 5/26/22 | 8/25/22 | 11/21/22 | 3/1/23 | 5/24/23 | 8/24/23 | 11/21/23 | 3/1/24 | - | - | - | - |
1SGD in Million2SGD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | 297 | 297 | 256 | 251 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -18 | 6.24 | 13.8 | 40 | 55.7 |
| ROE (net income / shareholders' equity) | - | -25.3% | -1.22% | -0.83% | 0.14% | -0.27% |
| ROA (Net income/ Total Assets) | - | -20.7% | - | - | - | - |
| Assets 1 | - | 624.4 | - | - | - | - |
| Book Value Per Share 2 | - | 3.900 | 3.720 | 3.800 | 3.850 | - |
| Cash Flow per Share 2 | - | -0.1500 | 0.2000 | 0.1300 | 0.1800 | - |
| Capex 1 | - | 23.6 | 26.1 | 24.6 | 29.5 | - |
| Capex / Sales | - | 17.37% | 17.38% | 14.21% | 14.5% | - |
| Announcement Date | 4/14/22 | 3/1/23 | 3/1/24 | - | - | - |
1SGD in Million2SGD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
4.897
SGD
Average target price
8.03
SGD
Spread / Average Target
+64.00%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +8.68% | 590M | |
| +6.07% | 2,990B | |
| +4.78% | 83.1B | |
| +2.82% | 76.88B | |
| -16.36% | 52.88B | |
| +31.25% | 50.84B | |
| -27.15% | 46.09B | |
| +16.73% | 41.3B | |
| +57.40% | 37.06B | |
| -10.74% | 24.61B |
- Stock Market
- Equities
- PGRU Stock
- Financials PropertyGuru Group Limited
