End-of-day quote
Dhaka S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
37.2
BDT
|
-0.53%
|
|
-7.46%
|
-36.84%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
588.1
|
507.9
|
819.8
|
2,507
|
4,250
|
2,374
|
Enterprise Value (EV)
1 |
194
|
79.2
|
269.4
|
1,835
|
3,539
|
1,699
|
P/E ratio
|
11.4
x
|
-4.9
x
|
-10.1
x
|
27.2
x
|
28.5
x
|
23.4
x
|
Yield
|
5.05%
|
5.85%
|
4.35%
|
2.36%
|
0.82%
|
2.04%
|
Capitalization / Revenue
|
1.33
x
|
1.18
x
|
1.17
x
|
2.97
x
|
4.35
x
|
2.43
x
|
EV / Revenue
|
0.44
x
|
0.18
x
|
0.38
x
|
2.18
x
|
3.62
x
|
1.74
x
|
EV / EBITDA
|
2.47
x
|
-1.02
x
|
-5.32
x
|
14.3
x
|
18.8
x
|
10.8
x
|
EV / FCF
|
13.4
x
|
-1.83
x
|
-4.53
x
|
14.5
x
|
19.4
x
|
-27.6
x
|
FCF Yield
|
7.46%
|
-54.5%
|
-22.1%
|
6.89%
|
5.16%
|
-3.62%
|
Price to Book
|
1.18
x
|
0.97
x
|
1.46
x
|
4
x
|
5.47
x
|
2.85
x
|
Nbr of stocks (in thousands)
|
40,312
|
40,312
|
40,312
|
40,312
|
40,312
|
40,312
|
Reference price
2 |
14.59
|
12.60
|
20.34
|
62.19
|
105.4
|
58.90
|
Announcement Date
|
7/11/18
|
6/20/19
|
9/4/20
|
5/11/21
|
7/8/22
|
7/17/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
441.3
|
432.1
|
701.6
|
843.6
|
976.8
|
976.8
|
EBITDA
1 |
78.47
|
-77.52
|
-50.66
|
128.5
|
188.5
|
157.1
|
EBIT
1 |
68.76
|
-87.05
|
-60.3
|
117.3
|
175
|
138.3
|
Operating Margin
|
15.58%
|
-20.15%
|
-8.6%
|
13.91%
|
17.91%
|
14.16%
|
Earnings before Tax (EBT)
1 |
68.99
|
-86.65
|
-59.72
|
118.1
|
176.1
|
140.1
|
Net income
1 |
51.56
|
-103.7
|
-81.02
|
92.01
|
149.3
|
101.7
|
Net margin
|
11.68%
|
-23.99%
|
-11.55%
|
10.91%
|
15.29%
|
10.41%
|
EPS
2 |
1.282
|
-2.572
|
-2.010
|
2.282
|
3.704
|
2.522
|
Free Cash Flow
1 |
14.48
|
-43.17
|
-59.52
|
126.4
|
182.6
|
-61.57
|
FCF margin
|
3.28%
|
-9.99%
|
-8.48%
|
14.99%
|
18.69%
|
-6.3%
|
FCF Conversion (EBITDA)
|
18.45%
|
-
|
-
|
98.37%
|
96.86%
|
-
|
FCF Conversion (Net income)
|
28.08%
|
-
|
-
|
137.41%
|
122.27%
|
-
|
Dividend per Share
2 |
0.7368
|
0.7368
|
0.8842
|
1.466
|
0.8621
|
1.200
|
Announcement Date
|
7/11/18
|
6/20/19
|
9/4/20
|
5/11/21
|
7/8/22
|
7/17/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
394
|
429
|
550
|
672
|
711
|
675
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14.5
|
-43.2
|
-59.5
|
126
|
183
|
-61.6
|
ROE (net income / shareholders' equity)
|
10.7%
|
-20.3%
|
-14.9%
|
15.5%
|
21.3%
|
12.6%
|
ROA (Net income/ Total Assets)
|
4.37%
|
-5.57%
|
-3.76%
|
6.64%
|
8.63%
|
5.77%
|
Assets
1 |
1,181
|
1,862
|
2,152
|
1,385
|
1,730
|
1,762
|
Book Value Per Share
2 |
12.40
|
13.00
|
14.00
|
15.60
|
19.30
|
20.70
|
Cash Flow per Share
2 |
9.800
|
10.60
|
13.70
|
16.70
|
19.00
|
18.70
|
Capex
1 |
5.96
|
13.4
|
9.5
|
119
|
30.8
|
84.7
|
Capex / Sales
|
1.35%
|
3.1%
|
1.35%
|
14.09%
|
3.15%
|
8.67%
|
Announcement Date
|
7/11/18
|
6/20/19
|
9/4/20
|
5/11/21
|
7/8/22
|
7/17/23
|
|
1st Jan change
|
Capi.
|
---|
| -36.84% | 13.73M | | +41.26% | 61.8B | | +11.16% | 51.05B | | +11.38% | 48.75B | | +21.49% | 44.73B | | +25.95% | 34.09B | | +10.99% | 29.6B | | +51.89% | 28.08B | | +22.43% | 25.21B | | +8.84% | 20.75B |
Other Property & Casualty Insurance
|