Stock AIMS PT AKBAR INDO MAKMUR STIMEC TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Akbar Indo Makmur Stimec Tbk

Equities

AIMS

ID1000071202

Coal

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
358 IDR -1.10% Intraday chart for PT Akbar Indo Makmur Stimec Tbk -2.72% -58.37%
May. 17 PT Akbar Indo Makmur Stimec Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 09 PT Akbar Indo Makmur Stimec Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 39,600 39,600 32,560 88,440 45,320 189,200
Enterprise Value (EV) 1 40,206 40,525 34,219 88,441 43,587 189,362
P/E ratio -62.2 x -56.8 x -37.7 x 33.8 x 239 x -13.8 x
Yield - - - - - -
Capitalization / Revenue - - 6,900,592 x 2,296,713 x 1,392,547 x 19,393,000 x
EV / Revenue - - 7,252,189 x 2,296,738 x 1,339,308 x 19,409,622 x
EV / EBITDA - - - - - -131,789,990 x
EV / FCF -100 x -714 x 2.34 x 110 x 23.4 x -967 x
FCF Yield -1% -0.14% 42.7% 0.91% 4.28% -0.1%
Price to Book 2.76 x 2.9 x 2.55 x 5.75 x 2.91 x 104 x
Nbr of stocks (in thousands) 220,000 220,000 220,000 220,000 220,000 220,000
Reference price 2 180.0 180.0 148.0 402.0 206.0 860.0
Announcement Date 4/2/19 5/28/20 3/16/21 4/20/22 4/12/23 3/9/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - 4,718 38,507 32,545 9,756
EBITDA - - - - - -1,437
EBIT 1 -621.3 -696.7 -837.7 2,288 1,043 -1,438
Operating Margin - - -17.75% 5.94% 3.2% -14.74%
Earnings before Tax (EBT) 1 -637.1 -697.2 -839.5 2,290 1,057 -17,315
Net income 1 -637.1 -697.2 -863.1 2,615 189.9 -13,760
Net margin - - -18.29% 6.79% 0.58% -141.04%
EPS 2 -2.896 -3.169 -3.923 11.89 0.8633 -62.54
Free Cash Flow 1 -400.6 -56.72 14,610 805.5 1,864 -195.8
FCF margin - - 309.63% 2.09% 5.73% -2.01%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 30.8% 981.26% -
Dividend per Share - - - - - -
Announcement Date 4/2/19 5/28/20 3/16/21 4/20/22 4/12/23 3/9/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 606 925 1,659 0.95 - 162
Net Cash position 1 - - - - 1,733 -
Leverage (Debt/EBITDA) - - - - - -0.1129 x
Free Cash Flow 1 -401 -56.7 14,610 805 1,864 -196
ROE (net income / shareholders' equity) -4.35% -4.98% -6.53% 18.6% 1.23% -158%
ROA (Net income/ Total Assets) -2.38% -2.48% -2.73% 6.45% 2.47% -5.42%
Assets 1 26,770 28,069 31,578 40,516 7,700 254,067
Book Value Per Share 2 65.20 62.00 58.10 70.00 70.80 8.270
Cash Flow per Share 2 0.0200 0.0100 0.3100 3.830 8.380 0.0200
Capex - - - - - 16.9
Capex / Sales - - - - - 0.17%
Announcement Date 4/2/19 5/28/20 3/16/21 4/20/22 4/12/23 3/9/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Coal

1st Jan change Capi.
PT AKBAR INDO MAKMUR STIMEC TBK Stock PT Akbar Indo Makmur Stimec Tbk
-58.37% 4.8M
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+48.04% 118B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+31.07% 36.58B
COAL INDIA LIMITED Stock Coal India Limited
+29.51% 35.92B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-13.19% 35.11B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+22.10% 22.03B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+38.03% 21.52B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
+1.60% 9.18B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+10.93% 8.58B
PT DIAN SWASTATIKA SENTOSA TBK Stock PT Dian Swastatika Sentosa Tbk
+162.56% 7.9B
Other Coal
  1. Stock Market
  2. Equities
  3. AIMS Stock
  4. Financials PT Akbar Indo Makmur Stimec Tbk