Stock BSWD PT BANK OF INDIA INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank of India Indonesia Tbk

Equities

BSWD

ID1000089709

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-02 pm EDT 		5-day change 1st Jan Change
3,100 IDR +0.32% Intraday chart for PT Bank of India Indonesia Tbk 0.00% +149.00%
Mar. 27 PT Bank of India Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank of India Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,430,400 2,430,400 2,430,400 2,430,400 2,430,400 4,592,639
Enterprise Value (EV) 1 2,361,000 1,661,936 1,465,688 873,357 442,295 3,624,731
P/E ratio 246 x 78.5 x -34.4 x -55.2 x 252 x 94.1 x
Yield - - - - - -
Capitalization / Revenue 23.2 x 20.9 x 23.2 x 63.3 x 27 x 29.6 x
EV / Revenue 22.6 x 14.3 x 14 x 22.7 x 4.92 x 23.3 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.15 x 2.09 x 2.3 x 1.2 x 1.25 x 1.36 x
Nbr of stocks (in thousands) 1,388,800 1,388,800 1,388,800 1,388,800 1,388,800 3,688,867
Reference price 2 1,750 1,750 1,750 1,750 1,750 1,245
Announcement Date 3/29/19 4/20/20 4/19/21 4/25/22 4/1/23 3/27/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 104,558 116,284 104,557 38,408 89,892 155,296
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 10,620 23,098 18,881 -42,449 6,861 58,802
Net income 1 9,880 30,952 -70,582 -44,051 16,590 48,831
Net margin 9.45% 26.62% -67.51% -114.69% 18.46% 31.44%
EPS 2 7.114 22.29 -50.82 -31.72 6.945 13.24
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 4/20/20 4/19/21 4/25/22 4/1/23 3/27/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 69,400 768,464 964,712 1,557,043 1,988,105 967,908
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.88% 2.7% -6.36% -2.86% 0.62% 1.46%
ROA (Net income/ Total Assets) 0.24% 0.78% -1.83% -1.1% 0.32% 0.8%
Assets 1 4,193,403 3,952,517 3,864,517 3,988,703 5,158,510 6,094,782
Book Value Per Share 2 814.0 837.0 762.0 1,454 1,395 916.0
Cash Flow per Share 2 41.20 300.0 257.0 885.0 46.80 67.40
Capex 1 3,903 825 784 1,672 8,972 7,506
Capex / Sales 3.73% 0.71% 0.75% 4.35% 9.98% 4.83%
Announcement Date 3/29/19 4/20/20 4/19/21 4/25/22 4/1/23 3/27/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK OF INDIA INDONESIA TBK Stock PT Bank of India Indonesia Tbk
+149.00% 705M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. BSWD Stock
  4. Financials PT Bank of India Indonesia Tbk