End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
99
IDR
|
0.00%
|
|
-2.94%
|
-18.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
621,000
|
1,476,331
|
1,955,178
|
3,991,981
|
2,871,707
|
2,043,979
|
Enterprise Value (EV)
1 |
58,227
|
283,743
|
701,752
|
2,716,382
|
2,823,866
|
2,033,945
|
P/E ratio
|
31.3
x
|
-59.5
x
|
200
x
|
201
x
|
183
x
|
72
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.76
x
|
6.89
x
|
7.84
x
|
14.8
x
|
8.95
x
|
5.8
x
|
EV / Revenue
|
0.73
x
|
1.32
x
|
2.81
x
|
10
x
|
8.8
x
|
5.77
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.31
x
|
0.72
x
|
0.78
x
|
1.34
x
|
0.81
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
2,250,000
|
6,255,641
|
11,301,605
|
13,671,168
|
16,892,391
|
16,892,391
|
Reference price
2 |
276.0
|
236.0
|
173.0
|
292.0
|
170.0
|
121.0
|
Announcement Date
|
3/26/19
|
3/26/20
|
3/12/21
|
3/25/22
|
3/21/23
|
3/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
79,994
|
214,359
|
249,329
|
270,470
|
320,730
|
352,224
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
19,226
|
-12,045
|
18,422
|
25,828
|
19,286
|
37,072
|
Net income
1 |
19,810
|
-16,922
|
7,875
|
17,460
|
13,210
|
28,652
|
Net margin
|
24.76%
|
-7.89%
|
3.16%
|
6.46%
|
4.12%
|
8.13%
|
EPS
2 |
8.804
|
-3.965
|
0.8645
|
1.453
|
0.9300
|
1.682
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/19
|
3/26/20
|
3/12/21
|
3/25/22
|
3/21/23
|
3/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
562,773
|
1,192,588
|
1,253,426
|
1,275,600
|
47,841
|
10,034
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.25%
|
-0.94%
|
0.35%
|
0.63%
|
0.4%
|
0.8%
|
ROA (Net income/ Total Assets)
|
0.78%
|
-0.35%
|
0.14%
|
0.25%
|
0.15%
|
0.27%
|
Assets
1 |
2,534,877
|
4,822,467
|
5,694,184
|
7,000,925
|
8,956,056
|
10,631,459
|
Book Value Per Share
2 |
211.0
|
326.0
|
221.0
|
218.0
|
210.0
|
212.0
|
Cash Flow per Share
2 |
259.0
|
57.20
|
43.40
|
50.80
|
32.90
|
1.180
|
Capex
1 |
1,680
|
17,088
|
5,495
|
5,810
|
3,225
|
23,765
|
Capex / Sales
|
2.1%
|
7.97%
|
2.2%
|
2.15%
|
1.01%
|
6.75%
|
Announcement Date
|
3/26/19
|
3/26/20
|
3/12/21
|
3/25/22
|
3/21/23
|
3/22/24
|
|
1st Jan change
|
Capi.
|
---|
| -18.18% | 103M | | +16.61% | 208B | | +4.26% | 74.42B | | +8.64% | 55.3B | | +3.95% | 48.03B | | +13.21% | 47.15B | | +25.00% | 45B | | +11.66% | 36.77B | | -16.09% | 35.19B | | -96.60% | 32.25B |
Commercial Banks
|