Stock BEST PT BEKASI FAJAR INDUSTRIAL ESTATE TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bekasi Fajar Industrial Estate Tbk

Equities

BEST

ID1000122609

Real Estate Development & Operations

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
98 IDR -2.00% Intraday chart for PT Bekasi Fajar Industrial Estate Tbk -3.92% -28.47%
May. 15 PT Bekasi Fajar Industrial Estate Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 PT Bekasi Fajar Industrial Estate Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,083,819 1,736,516 1,080,499 1,283,092 1,321,682 945,436 -
Enterprise Value (EV) 1 2,084,901 1,737,520 1,081,552 1,284,172 1,321,682 945,436 945,436
P/E ratio 5.48 x -15.1 x -15.2 x 38 x 33.4 x 4.83 x 3.66 x
Yield - - - - - - -
Capitalization / Revenue 2.19 x 7.17 x 4.7 x 2.36 x 2.43 x 1.48 x 1.16 x
EV / Revenue 2.19 x 7.17 x 4.7 x 2.36 x 2.43 x 1.48 x 1.16 x
EV / EBITDA 3.94 x 36.8 x 24.6 x 5.56 x - 3.44 x 2.66 x
EV / FCF -51,365,116 x 23,980,920 x -15,006,030 x 27,914,914 x - - -
FCF Yield -0% 0% -0% 0% - - -
Price to Book 0.46 x 0.4 x 0.25 x 0.3 x - 0.2 x 0.19 x
Nbr of stocks (in thousands) 9,647,311 9,647,311 9,647,311 9,647,311 9,647,311 9,647,311 -
Reference price 2 216.0 180.0 112.0 133.0 137.0 98.00 98.00
Announcement Date 3/13/20 3/26/21 3/30/22 3/30/23 3/28/24 - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 950.5 242.3 229.8 542.8 544.3 640 818
EBITDA 1 528.7 47.14 43.96 230.8 - 275 355
EBIT 1 507 22.16 29.48 217.4 226.5 262 338
Operating Margin 53.34% 9.14% 12.83% 40.05% 41.61% 40.94% 41.32%
Earnings before Tax (EBT) 1 408.8 -109.4 -64.95 47.41 52.62 214 285
Net income 1 380.2 -115.2 -71.05 33.75 39.53 196 258
Net margin 40% -47.53% -30.92% 6.22% 7.26% 30.62% 31.54%
EPS 2 39.41 -11.94 -7.370 3.500 4.100 20.30 26.80
Free Cash Flow -40,569 72,412 -72,004 45,964 - - -
FCF margin -4,267.95% 29,882.88% -31,328.59% 8,467.49% - - -
FCF Conversion (EBITDA) - 153,602.84% - 19,915.04% - - -
FCF Conversion (Net income) - - - 136,192.76% - - -
Dividend per Share - - - - - - -
Announcement Date 3/13/20 3/26/21 3/30/22 3/30/23 3/28/24 - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1,082 1,004 1,053 1,079 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 2.047 x 21.3 x 23.96 x 4.677 x - - -
Free Cash Flow -40,569 72,412 -72,004 45,964 - - -
ROE (net income / shareholders' equity) 8.8% -2.61% -1.64% 0.78% - 4.2% 5.2%
ROA (Net income/ Total Assets) 5.99% -1.82% -1.15% 0.56% - 3.1% 4%
Assets 1 6,345 6,341 6,164 6,062 - 6,323 6,450
Book Value Per Share 2 472.0 452.0 445.0 449.0 - 483.0 510.0
Cash Flow per Share -25.10 20.20 -1.310 13.20 - - -
Capex 1 16.3 123 59.3 81.3 - 6 12
Capex / Sales 1.71% 50.69% 25.81% 14.98% - 0.94% 1.47%
Announcement Date 3/13/20 3/26/21 3/30/22 3/30/23 3/28/24 - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for PT Bekasi Fajar Industrial Estate Tbk

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
98 IDR
Average target price
180 IDR
Spread / Average Target
+83.67%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
PT BEKASI FAJAR INDUSTRIAL ESTATE TBK Stock PT Bekasi Fajar Industrial Estate Tbk
-28.47% 57.65M
DLF LIMITED Stock DLF Limited
+20.98% 26.03B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+22.19% 25.14B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-16.52% 24.85B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-4.29% 24.7B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+0.87% 19.95B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+26.87% 19.86B
EMAAR PROPERTIES Stock Emaar Properties
-2.15% 18.65B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+55.56% 18.54B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-2.53% 16.03B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BEST Stock
  4. Financials PT Bekasi Fajar Industrial Estate Tbk