Stock CENT PT CENTRATAMA TELEKOMUNIKASI INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Centratama Telekomunikasi Indonesia Tbk

Equities

CENT

ID1000076805

Integrated Telecommunications Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
36 IDR +9.09% Intraday chart for PT Centratama Telekomunikasi Indonesia Tbk +12.50% -34.55%
Mar. 29 PT Centratama Telekomunikasi Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Centratama Telekomunikasi Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,681,778 2,276,393 4,428,052 7,234,564 3,492,548 1,715,091
Enterprise Value (EV) 1 3,897,668 3,722,092 8,365,014 11,582,472 21,062,896 21,032,861
P/E ratio 75.3 x 255 x -8.7 x -23 x -1.63 x -2.03 x
Yield - - - - - -
Capitalization / Revenue 3.35 x 2.74 x 4.04 x 6.06 x 1.51 x 0.68 x
EV / Revenue 4.87 x 4.47 x 7.63 x 9.71 x 9.08 x 8.34 x
EV / EBITDA 10.1 x 8.2 x 13.8 x 17.2 x 15 x 13.9 x
EV / FCF -5.1 x 691 x -6.73 x 46.9 x -40.7 x -140 x
FCF Yield -19.6% 0.14% -14.9% 2.13% -2.46% -0.72%
Price to Book 0.88 x 0.76 x 1.79 x 3.26 x -5.9 x -1.17 x
Nbr of stocks (in thousands) 31,183,465 31,183,465 31,183,465 31,183,465 31,183,465 31,183,465
Reference price 2 86.00 73.00 142.0 232.0 112.0 55.00
Announcement Date 4/12/19 4/3/20 3/16/21 3/31/22 4/14/23 3/29/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 801,161 831,777 1,096,044 1,193,097 2,320,072 2,522,944
EBITDA 1 387,067 453,682 605,656 674,412 1,399,593 1,514,282
EBIT 1 208,331 287,358 381,846 387,813 781,031 819,424
Operating Margin 26% 34.55% 34.84% 32.5% 33.66% 32.48%
Earnings before Tax (EBT) 1 21,571 58,948 -422,836 -217,754 -1,957,791 -616,642
Net income 1 35,637 8,912 -509,181 -314,231 -2,146,381 -844,398
Net margin 4.45% 1.07% -46.46% -26.34% -92.51% -33.47%
EPS 2 1.143 0.2858 -16.33 -10.08 -68.83 -27.08
Free Cash Flow 1 -763,671 5,388 -1,243,289 247,174 -518,110 -150,491
FCF margin -95.32% 0.65% -113.43% 20.72% -22.33% -5.96%
FCF Conversion (EBITDA) - 1.19% - 36.65% - -
FCF Conversion (Net income) - 60.46% - - - -
Dividend per Share - - - - - -
Announcement Date 4/12/19 4/3/20 3/16/21 3/31/22 4/14/23 3/29/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,215,890 1,445,699 3,936,962 4,347,908 17,570,348 19,317,770
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.141 x 3.187 x 6.5 x 6.447 x 12.55 x 12.76 x
Free Cash Flow 1 -763,671 5,388 -1,243,289 247,174 -518,110 -150,491
ROE (net income / shareholders' equity) 1.19% 0.29% -18.6% -13.4% -293% 82%
ROA (Net income/ Total Assets) 2.68% 3.28% 3.57% 3.16% 2.45% 2.55%
Assets 1 1,327,757 271,343 -14,250,399 -9,934,587 -87,721,963 -33,092,883
Book Value Per Share 2 97.40 96.70 79.30 71.20 -19.00 -47.00
Cash Flow per Share 2 14.60 18.10 17.70 9.670 42.70 9.610
Capex 1 779,597 372,875 1,794,155 510,896 1,563,022 1,152,691
Capex / Sales 97.31% 44.83% 163.69% 42.82% 67.37% 45.69%
Announcement Date 4/12/19 4/3/20 3/16/21 3/31/22 4/14/23 3/29/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Telecommunications Network Infrastructure

1st Jan change Capi.
PT CENTRATAMA TELEKOMUNIKASI INDONESIA TBK Stock PT Centratama Telekomunikasi Indonesia Tbk
-34.55% 69.2M
INDUS TOWERS LIMITED Stock Indus Towers Limited
+77.49% 11.41B
INWIT S.P.A. Stock Inwit S.p.A.
-12.79% 10.07B
PT DAYAMITRA TELEKOMUNIKASI TBK. Stock PT Dayamitra Telekomunikasi Tbk.
-17.73% 2.95B
STATE GRID INFORMATION & COMMUNICATION CO., LTD. Stock State Grid Information & Communication Co., Ltd.
+11.22% 2.8B
PT TOWER BERSAMA INFRASTRUCTURE TBK Stock PT Tower Bersama Infrastructure Tbk
-11.24% 2.59B
PT SARANA MENARA NUSANTARA TBK. Stock PT Sarana Menara Nusantara Tbk.
-19.70% 2.44B
DIGITAL TELECOMMUNICATIONS INFRASTRUCTURE FUND Stock Digital Telecommunications Infrastructure Fund
0.00% 2.22B
CHORUS LIMITED Stock Chorus Limited
-8.46% 1.85B
3BB INTERNET INFRASTRUCTURE FUND Stock 3BB Internet Infrastructure Fund
-7.20% 1.25B
Telecommunications Network Infrastructure
  1. Stock Market
  2. Equities
  3. CENT Stock
  4. Financials PT Centratama Telekomunikasi Indonesia Tbk