Financials PT Digital Mediatama Maxima Tbk

Equities

DMMX

ID1000151806

Advertising & Marketing

End-of-day quote INDONESIA S.E. 06:00:00 2024-04-18 pm EDT 5-day change 1st Jan Change
85 IDR -7.61% Intraday chart for PT Digital Mediatama Maxima Tbk 0.00% -72.93%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 1,713,227 19,745,664 7,186,841 2,279,463 617,052 -
Enterprise Value (EV) 1 1,713,227 19,745,664 7,186,841 2,279,463 617,052 617,052
P/E ratio 53.6 x 82.5 x 1,286 x - 12.1 x 10.1 x
Yield - - - - - -
Capitalization / Revenue - 17.2 x - 1.17 x 0.26 x 0.24 x
EV / Revenue - 17.2 x - 1.17 x 0.26 x 0.24 x
EV / EBITDA - 404 x - 32.8 x 6.86 x 5.56 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 21.4 x - - 0.65 x 0.61 x
Nbr of stocks (in thousands) 7,259,435 7,259,435 7,259,435 7,259,435 7,259,435 -
Reference price 2 236.0 2,720 990.0 314.0 85.00 85.00
Announcement Date 6/30/21 5/31/22 3/31/23 4/2/24 - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 1,150 - 1,945 2,329 2,571
EBITDA 1 - 48.86 - 69.58 90 111
EBIT 1 - 30.66 - 23.7 51 69
Operating Margin - 2.67% - 1.22% 2.19% 2.68%
Earnings before Tax (EBT) 1 - 244.9 - -261.1 57 68
Net income 1 31.92 239.4 5.56 -263.8 51 61
Net margin - 20.81% - -13.56% 2.19% 2.37%
EPS 2 4.400 32.97 0.7700 - 7.000 8.400
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/30/21 5/31/22 3/31/23 4/2/24 - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 29.8% - - 5.6% 6.3%
ROA (Net income/ Total Assets) - 25.4% - - 4.4% 4.9%
Assets 1 - 942.9 - - 1,159 1,245
Book Value Per Share 2 - 127.0 - - 131.0 139.0
Cash Flow per Share - - - - - -
Capex 1 - 23.7 - - 68 73
Capex / Sales - 2.06% - - 2.92% 2.84%
Announcement Date 6/30/21 5/31/22 3/31/23 4/2/24 - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
85 IDR
Average target price
1,200 IDR
Spread / Average Target
+1,311.76%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DMMX Stock
  4. Financials PT Digital Mediatama Maxima Tbk