End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-18 pm EDT
|
5-day change
|
1st Jan Change
|
85
IDR
|
-7.61%
|
|
0.00%
|
-72.93%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,713,227
|
19,745,664
|
7,186,841
|
2,279,463
|
617,052
|
-
|
Enterprise Value (EV)
1 |
1,713,227
|
19,745,664
|
7,186,841
|
2,279,463
|
617,052
|
617,052
|
P/E ratio
|
53.6
x
|
82.5
x
|
1,286
x
|
-
|
12.1
x
|
10.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
17.2
x
|
-
|
1.17
x
|
0.26
x
|
0.24
x
|
EV / Revenue
|
-
|
17.2
x
|
-
|
1.17
x
|
0.26
x
|
0.24
x
|
EV / EBITDA
|
-
|
404
x
|
-
|
32.8
x
|
6.86
x
|
5.56
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
21.4
x
|
-
|
-
|
0.65
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
7,259,435
|
7,259,435
|
7,259,435
|
7,259,435
|
7,259,435
|
-
|
Reference price
2 |
236.0
|
2,720
|
990.0
|
314.0
|
85.00
|
85.00
|
Announcement Date
|
6/30/21
|
5/31/22
|
3/31/23
|
4/2/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,150
|
-
|
1,945
|
2,329
|
2,571
|
EBITDA
1 |
-
|
48.86
|
-
|
69.58
|
90
|
111
|
EBIT
1 |
-
|
30.66
|
-
|
23.7
|
51
|
69
|
Operating Margin
|
-
|
2.67%
|
-
|
1.22%
|
2.19%
|
2.68%
|
Earnings before Tax (EBT)
1 |
-
|
244.9
|
-
|
-261.1
|
57
|
68
|
Net income
1 |
31.92
|
239.4
|
5.56
|
-263.8
|
51
|
61
|
Net margin
|
-
|
20.81%
|
-
|
-13.56%
|
2.19%
|
2.37%
|
EPS
2 |
4.400
|
32.97
|
0.7700
|
-
|
7.000
|
8.400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/30/21
|
5/31/22
|
3/31/23
|
4/2/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
29.8%
|
-
|
-
|
5.6%
|
6.3%
|
ROA (Net income/ Total Assets)
|
-
|
25.4%
|
-
|
-
|
4.4%
|
4.9%
|
Assets
1 |
-
|
942.9
|
-
|
-
|
1,159
|
1,245
|
Book Value Per Share
2 |
-
|
127.0
|
-
|
-
|
131.0
|
139.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
23.7
|
-
|
-
|
68
|
73
|
Capex / Sales
|
-
|
2.06%
|
-
|
-
|
2.92%
|
2.84%
|
Announcement Date
|
6/30/21
|
5/31/22
|
3/31/23
|
4/2/24
|
-
|
-
|
Average target price
1,200
IDR Spread / Average Target +1,311.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -72.93% | 38.04M | | +24.29% | 27.88B | | +10.84% | 18.78B | | +8.39% | 13.65B | | -3.58% | 11.88B | | +7.89% | 10.86B | | +7.47% | 4.45B | | -12.44% | 3.74B | | +35.03% | 3.4B | | +16.26% | 3.31B |
Other Advertising & Marketing
|