End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
354
IDR
|
+1.14%
|
|
-1.12%
|
-8.76%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Capitalization
1 |
6,404,387
|
12,325,425
|
17,365,920
|
19,211,049
|
-
|
Enterprise Value (EV)
1 |
6,404,387
|
12,325,910
|
17,365,920
|
19,211,049
|
19,211,049
|
P/E ratio
|
51.2
x
|
-
|
-
|
39.1
x
|
32.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.56
x
|
5.53
x
|
6.18
x
|
5.68
x
|
4.78
x
|
EV / Revenue
|
3.56
x
|
5.53
x
|
6.18
x
|
5.68
x
|
4.78
x
|
EV / EBITDA
|
-
|
28,821,262,369
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
8.41
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
53,168,500
|
53,168,500
|
54,268,500
|
54,268,500
|
-
|
Reference price
2 |
120.5
|
231.8
|
320.0
|
368.0
|
368.0
|
Announcement Date
|
5/11/21
|
3/31/22
|
3/31/23
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net sales
1 |
1,798
|
2,227
|
2,809
|
3,382
|
4,021
|
EBITDA
|
-
|
427.7
|
-
|
-
|
-
|
EBIT
1 |
-
|
332.2
|
-
|
710
|
844
|
Operating Margin
|
-
|
14.92%
|
-
|
20.99%
|
20.99%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
307.4
|
511
|
610
|
Net margin
|
-
|
-
|
10.95%
|
15.11%
|
15.17%
|
EPS
2 |
2.352
|
-
|
-
|
9.400
|
11.20
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/11/21
|
3/31/22
|
3/31/23
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
485
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.135
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
27.60
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/11/21
|
3/31/22
|
3/31/23
|
-
|
-
|
Average target price
425
IDR Spread / Average Target +15.49% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.76% | 1.18B | | +3.56% | 40.24B | | -19.34% | 22.02B | | -13.51% | 13.39B | | -10.91% | 9.97B | | -10.36% | 9.47B | | +5.92% | 7.7B | | +12.15% | 7B | | -26.77% | 5.56B | | -29.83% | 3.28B |
Plastics
|