Stock IBFN PT INTAN BARU PRANA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Intan Baru Prana Tbk

Equities

IBFN

ID1000133101

Corporate Financial Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-29 pm EDT 		5-day change 1st Jan Change
9 IDR -10.00% Intraday chart for PT Intan Baru Prana Tbk -10.00% -50.00%
Apr. 19 PT Intan Baru Prana Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Intan Baru Prana Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 451,900 367,192 409,677 81,935 147,181 27,312
Enterprise Value (EV) 1 1,594,598 1,390,089 1,421,281 1,057,710 1,078,168 939,690
P/E ratio -2.41 x -3.11 x -0.68 x -0.41 x -3.55 x -0.4 x
Yield - - - - - -
Capitalization / Revenue 15.4 x -10.7 x -0.83 x -0.62 x -27.3 x -0.93 x
EV / Revenue 54.4 x -40.3 x -2.89 x -7.96 x -200 x -32.1 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.02 x 1.33 x -1.27 x -0.16 x -0.26 x -0.04 x
Nbr of stocks (in thousands) 1,711,743 1,517,321 1,517,321 1,517,321 1,517,332 1,517,332
Reference price 2 264.0 242.0 270.0 54.00 97.00 18.00
Announcement Date 3/29/19 6/4/20 5/31/21 6/13/22 3/21/23 4/19/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 29,290 -34,451 -490,976 -132,859 -5,399 -29,249
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -179,220 -147,408 -584,540 -151,769 -6,012 -27,638
Net income 1 -166,074 -117,932 -598,097 -200,792 -41,506 -67,794
Net margin -566.99% 342.32% 121.82% 151.13% 768.76% 231.79%
EPS 2 -109.5 -77.72 -394.2 -132.3 -27.35 -44.68
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 6/4/20 5/31/21 6/13/22 3/21/23 4/19/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,142,698 1,022,897 1,011,604 975,775 930,986 912,378
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -63.7% -35.3% 2,548% 47.6% 7.65% 11.4%
ROA (Net income/ Total Assets) -8.28% -6.94% -50.4% -27.3% -7.45% -13.6%
Assets 1 2,005,891 1,699,898 1,186,501 734,313 557,013 497,161
Book Value Per Share 2 259.0 181.0 -212.0 -344.0 -371.0 -416.0
Cash Flow per Share 2 48.00 15.80 5.410 7.750 22.20 58.50
Capex 1 4,570 3,560 115 44 - 12,210
Capex / Sales 15.6% -10.33% -0.02% -0.03% - -41.75%
Announcement Date 3/29/19 6/4/20 5/31/21 6/13/22 3/21/23 4/19/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Leasing

1st Jan change Capi.
PT INTAN BARU PRANA TBK Stock PT Intan Baru Prana Tbk
-50.00% 841K
FTAI AVIATION LTD. Stock FTAI Aviation Ltd.
+81.72% 8.45B
BOC AVIATION LIMITED Stock BOC Aviation Limited
-2.85% 5.15B
GATX CORPORATION Stock GATX Corporation
+14.76% 4.91B
TOKYO CENTURY CORPORATION Stock Tokyo Century Corporation
-5.01% 4.52B
QNB FINANS FINANSAL KIRALAMA Stock QNB Finans Finansal Kiralama
+18.33% 3.79B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD. Stock China Development Bank Financial Leasing Co., Ltd.
+59.71% 3.59B
FUYO GENERAL LEASE CO., LTD. Stock Fuyo General Lease Co., Ltd.
+1.43% 2.38B
MIZUHO LEASING COMPANY, LIMITED Stock Mizuho Leasing Company, Limited
+9.81% 1.64B
CSSC (HONG KONG) SHIPPING COMPANY LIMITED Stock CSSC (Hong Kong) Shipping Company Limited
+4.05% 1.21B
Commercial Leasing
  1. Stock Market
  2. Equities
  3. IBFN Stock
  4. Financials PT Intan Baru Prana Tbk