Stock MKNT PT MITRA KOMUNIKASI NUSANTARA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Mitra Komunikasi Nusantara Tbk

Equities

MKNT

ID1000135908

Integrated Telecommunications Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
2 IDR 0.00% Intraday chart for PT Mitra Komunikasi Nusantara Tbk 0.00% 0.00%
2023 PT Mitra Komunikasi Nusantara Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Mitra Komunikasi Nusantara Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,310,000 975,000 250,000 250,000 275,000 275,000
Enterprise Value (EV) 1 1,876,685 1,464,019 784,635 597,738 592,804 581,557
P/E ratio 52.4 x -135 x -3.23 x -4.91 x -10.5 x -9.8 x
Yield - - - - - -
Capitalization / Revenue 0.21 x 0.21 x 0.06 x 0.07 x 0.14 x 0.13 x
EV / Revenue 0.3 x 0.31 x 0.18 x 0.17 x 0.29 x 0.28 x
EV / EBITDA 16.9 x -389 x -19.8 x 20.5 x -15.3 x -14.7 x
EV / FCF -3.04 x 57.3 x 289 x 2.62 x 57.6 x 41.3 x
FCF Yield -32.9% 1.75% 0.35% 38.2% 1.74% 2.42%
Price to Book 6.38 x 5.08 x 3.43 x 5.68 x 11.1 x -30 x
Nbr of stocks (in thousands) 5,000,000 5,000,000 5,000,000 5,000,000 5,500,000 5,500,000
Reference price 2 262.0 195.0 50.00 50.00 50.00 50.00
Announcement Date 3/29/18 4/1/19 5/28/20 6/30/21 4/28/22 5/5/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,334,114 4,748,404 4,294,710 3,452,545 2,016,806 2,044,321
EBITDA 1 111,211 -3,761 -39,564 29,129 -38,657 -39,510
EBIT 1 104,372 -13,207 -45,815 25,187 -40,454 -40,931
Operating Margin 1.65% -0.28% -1.07% 0.73% -2.01% -2%
Earnings before Tax (EBT) 1 51,456 9,823 -114,292 -55,495 -30,362 -40,887
Net income 1 24,989 -7,241 -77,491 -50,954 -25,781 -28,055
Net margin 0.39% -0.15% -1.8% -1.48% -1.28% -1.37%
EPS 2 4.998 -1.448 -15.50 -10.19 -4.757 -5.101
Free Cash Flow 1 -616,940 25,555 2,712 228,243 10,289 14,074
FCF margin -9.74% 0.54% 0.06% 6.61% 0.51% 0.69%
FCF Conversion (EBITDA) - - - 783.57% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/18 4/1/19 5/28/20 6/30/21 4/28/22 5/5/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 566,685 489,019 534,635 347,738 317,804 306,557
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.096 x -130 x -13.51 x 11.94 x -8.221 x -7.759 x
Free Cash Flow 1 -616,940 25,555 2,712 228,243 10,289 14,074
ROE (net income / shareholders' equity) 18.3% -0.51% -62.5% -81.6% -108% 699%
ROA (Net income/ Total Assets) 11.6% -0.9% -3.59% 2.53% -5.1% -5.55%
Assets 1 215,670 800,849 2,160,875 -2,011,053 505,205 505,946
Book Value Per Share 2 41.10 38.40 14.60 8.810 4.520 -1.670
Cash Flow per Share 2 12.40 8.720 5.990 3.190 4.250 1.530
Capex 1 3,874 4,735 1,283 1,986 742 1,675
Capex / Sales 0.06% 0.1% 0.03% 0.06% 0.04% 0.08%
Announcement Date 3/29/18 4/1/19 5/28/20 6/30/21 4/28/22 5/5/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Telecommunications Resellers

1st Jan change Capi.
PT MITRA KOMUNIKASI NUSANTARA TBK Stock PT Mitra Komunikasi Nusantara Tbk
0.00% 684K
ORANGE POLSKA S.A. Stock Orange Polska S.A.
+3.93% 2.78B
CHIEF TELECOM INC. Stock Chief Telecom Inc.
+5.66% 838M
WUXI ONLINE OFFLINE COMMUNICATION INFORMATION TECHNOLOGY CO., LTD. Stock Wuxi Online Offline Communication Information Technology Co., Ltd.
-27.72% 297M
WELLDONE COMPANY Stock Welldone Company
-1.29% 161M
NOVA KLÚBBURINN HF. Stock Nova Klúbburinn hf.
-2.74% 104M
Telecommunications Resellers
  1. Stock Market
  2. Equities
  3. MKNT Stock
  4. Financials PT Mitra Komunikasi Nusantara Tbk