Stock TALF PT TUNAS ALFIN TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Tunas Alfin Tbk

Equities

TALF

ID1000130107

Paper Packaging

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-12 pm EDT 		5-day change 1st Jan Change
326 IDR -1.81% Intraday chart for PT Tunas Alfin Tbk -1.21% +15.60%
Apr. 30 PT Tunas Alfin Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 PT Tunas Alfin Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 438,513 368,134 351,893 403,324 408,737 381,669
Enterprise Value (EV) 1 420,668 466,651 535,301 657,868 745,044 661,308
P/E ratio 9.97 x 13.8 x 19.9 x 19.6 x 9.69 x 10 x
Yield 1.85% - - - 1.66% -
Capitalization / Revenue 0.59 x 0.4 x 0.34 x 0.38 x 0.31 x 0.3 x
EV / Revenue 0.57 x 0.5 x 0.52 x 0.63 x 0.57 x 0.52 x
EV / EBITDA 5.41 x 6.39 x 7.71 x 8.35 x 6.54 x 6.01 x
EV / FCF -113 x -26.8 x -6.06 x -9.92 x -9.42 x 11.5 x
FCF Yield -0.88% -3.73% -16.5% -10.1% -10.6% 8.68%
Price to Book 0.54 x 0.38 x 0.35 x 0.4 x 0.36 x 0.32 x
Nbr of stocks (in thousands) 1,353,435 1,353,435 1,353,435 1,353,435 1,353,435 1,353,435
Reference price 2 324.0 272.0 260.0 298.0 302.0 282.0
Announcement Date 3/21/19 5/4/20 6/24/21 4/20/22 3/28/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 741,055 924,654 1,022,101 1,047,891 1,318,101 1,262,896
EBITDA 1 77,708 73,060 69,420 78,785 113,939 109,967
EBIT 1 61,840 47,744 39,135 44,360 76,377 66,661
Operating Margin 8.34% 5.16% 3.83% 4.23% 5.79% 5.28%
Earnings before Tax (EBT) 1 60,866 39,530 28,621 31,099 59,508 48,683
Net income 1 43,977 26,751 17,646 20,586 42,166 38,081
Net margin 5.93% 2.89% 1.73% 1.96% 3.2% 3.02%
EPS 2 32.49 19.77 13.04 15.21 31.15 28.14
Free Cash Flow 1 -3,722 -17,389 -88,335 -66,317 -79,131 57,411
FCF margin -0.5% -1.88% -8.64% -6.33% -6% 4.55%
FCF Conversion (EBITDA) - - - - - 52.21%
FCF Conversion (Net income) - - - - - 150.76%
Dividend per Share 2 6.000 - - - 5.000 -
Announcement Date 3/21/19 5/4/20 6/24/21 4/20/22 3/28/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 98,517 183,408 254,545 336,306 279,639
Net Cash position 1 17,845 - - - - -
Leverage (Debt/EBITDA) - 1.348 x 2.642 x 3.231 x 2.952 x 2.543 x
Free Cash Flow 1 -3,722 -17,389 -88,335 -66,317 -79,131 57,411
ROE (net income / shareholders' equity) 5.59% 2.91% 1.82% 2.17% 3.97% 3.2%
ROA (Net income/ Total Assets) 4.06% 2.45% 1.74% 1.82% 2.84% 2.36%
Assets 1 1,084,266 1,090,640 1,011,343 1,130,289 1,487,169 1,613,820
Book Value Per Share 2 597.0 725.0 733.0 752.0 849.0 872.0
Cash Flow per Share 2 28.00 24.60 40.90 19.80 13.80 12.30
Capex 1 25,407 39,155 150,623 95,218 78,846 54,053
Capex / Sales 3.43% 4.23% 14.74% 9.09% 5.98% 4.28%
Announcement Date 3/21/19 5/4/20 6/24/21 4/20/22 3/28/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
PT TUNAS ALFIN TBK Stock PT Tunas Alfin Tbk
+15.60% 27.13M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+11.86% 16.5B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+24.20% 15.75B
WESTROCK COMPANY Stock WestRock Company
+18.93% 13.02B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+16.81% 11.81B
STORA ENSO OYJ Stock Stora Enso Oyj
-1.52% 10.89B
MONDI PLC Stock Mondi plc
-13.67% 8.27B
SIG GROUP AG Stock SIG Group AG
-17.52% 6.98B
DS SMITH PLC Stock DS Smith Plc
+12.72% 6.17B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+1.61% 5.69B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. TALF Stock
  4. Financials PT Tunas Alfin Tbk