Financials PTL Enterprises Limited

Equities

PTL

INE034D01049

Tires & Rubber Products

Market Closed - Bombay S.E. 06:00:50 2024-04-26 am EDT 5-day change 1st Jan Change
42.5 INR +0.07% Intraday chart for PTL Enterprises Limited +0.83% +2.91%

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 3,081 2,757 1,843 2,568 4,395 4,027
Enterprise Value (EV) 1 2,907 2,750 1,822 2,610 4,696 4,240
P/E ratio 6.73 x 6.92 x 4.2 x 3.67 x 13.3 x 17.3 x
Yield 4.3% 6% 8.98% 12.9% 6.02% 5.75%
Capitalization / Revenue 5.11 x 4.36 x 2.92 x 4.06 x 6.95 x 6.26 x
EV / Revenue 4.82 x 4.35 x 2.88 x 4.13 x 7.43 x 6.59 x
EV / EBITDA 5.13 x 4.7 x 3.15 x 4.55 x 8.25 x 7.32 x
EV / FCF 11.7 x 8 x 6.52 x 12.4 x 15.7 x 10.1 x
FCF Yield 8.57% 12.5% 15.3% 8.04% 6.35% 9.92%
Price to Book 0.65 x 0.57 x 0.41 x 0.43 x 0.75 x 0.58 x
Nbr of stocks (in thousands) 132,377 132,377 132,377 132,377 132,377 132,377
Reference price 2 23.28 20.82 13.92 19.40 33.20 30.42
Announcement Date 7/4/18 7/2/19 8/26/20 6/17/21 6/20/22 7/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 602.6 632.2 632.3 632.2 632.2 643.4
EBITDA 1 566.9 584.8 577.8 574.2 569.4 578.9
EBIT 1 555.1 572.7 565.6 558.4 551.6 558.7
Operating Margin 92.11% 90.59% 89.45% 88.33% 87.25% 86.84%
Earnings before Tax (EBT) 1 605.7 582.6 580.1 855.3 520.5 533.4
Net income 1 458.3 398.5 439.4 700.4 329.9 232.8
Net margin 76.05% 63.04% 69.49% 110.79% 52.18% 36.18%
EPS 2 3.460 3.010 3.319 5.290 2.490 1.758
Free Cash Flow 1 249.1 343.9 279.4 209.7 298.3 420.5
FCF margin 41.34% 54.39% 44.19% 33.17% 47.18% 65.35%
FCF Conversion (EBITDA) 43.95% 58.8% 48.36% 36.52% 52.38% 72.63%
FCF Conversion (Net income) 54.36% 86.28% 63.6% 29.94% 90.42% 180.65%
Dividend per Share 2 1.000 1.250 1.250 2.500 2.000 1.750
Announcement Date 7/4/18 7/2/19 8/26/20 6/17/21 6/20/22 7/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 41.4 301 213
Net Cash position 1 174 6.72 21.6 - - -
Leverage (Debt/EBITDA) - - - 0.0722 x 0.5289 x 0.3683 x
Free Cash Flow 1 249 344 279 210 298 420
ROE (net income / shareholders' equity) 10.1% 8.3% 9.4% 13.4% 5.6% 3.63%
ROA (Net income/ Total Assets) 5.33% 5.26% 5.28% 4.63% 4.06% 3.86%
Assets 1 8,593 7,573 8,321 15,119 8,132 6,023
Book Value Per Share 2 35.70 36.90 33.80 45.00 44.00 52.90
Cash Flow per Share 2 1.310 0.0500 0.0200 0.0100 0.4700 0.0600
Capex 1 18.9 37.3 82.3 62.2 59.6 13.5
Capex / Sales 3.13% 5.91% 13.02% 9.83% 9.43% 2.1%
Announcement Date 7/4/18 7/2/19 8/26/20 6/17/21 6/20/22 7/6/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PTL Stock
  4. Financials PTL Enterprises Limited