Financials Punjab Oil Mills Limited

Equities

POML

PK0029101018

Food Processing

End-of-day quote Pakistan S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
106 PKR -4.29% Intraday chart for Punjab Oil Mills Limited -2.39% -11.65%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,528 1,077 857.4 1,348 959.5 947.1
Enterprise Value (EV) 1 1,580 1,179 1,026 1,570 1,317 1,567
P/E ratio 22.1 x 10 x 10.2 x -79.5 x 14.3 x 18.4 x
Yield 2.36% 3.76% - 0.4% 1.12% 1.48%
Capitalization / Revenue 0.31 x 0.2 x 0.16 x 0.23 x 0.11 x 0.1 x
EV / Revenue 0.32 x 0.21 x 0.19 x 0.26 x 0.15 x 0.16 x
EV / EBITDA 7.27 x 4.29 x 3.87 x 14.8 x 5.26 x 4.93 x
EV / FCF 19.8 x 448 x 3,012 x -1,863 x -16 x -11.1 x
FCF Yield 5.04% 0.22% 0.03% -0.05% -6.24% -9.03%
Price to Book 1.32 x 0.87 x 0.67 x 1.06 x 0.35 x 0.28 x
Nbr of stocks (in thousands) 7,762 7,762 7,762 7,762 7,762 9,315
Reference price 2 196.9 138.7 110.5 173.6 123.6 101.7
Announcement Date 10/26/18 10/8/19 10/5/20 10/7/21 10/11/22 10/6/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 4,951 5,504 5,268 5,982 8,838 9,845
EBITDA 1 217.4 274.9 265.3 106 250.5 317.7
EBIT 1 175.5 234.4 224.7 65.58 210.9 261.9
Operating Margin 3.55% 4.26% 4.26% 1.1% 2.39% 2.66%
Earnings before Tax (EBT) 1 174.3 228.5 206.8 66.2 181.2 152.5
Net income 1 69.16 107.4 84.18 -16.96 67.31 43
Net margin 1.4% 1.95% 1.6% -0.28% 0.76% 0.44%
EPS 2 8.909 13.83 10.84 -2.185 8.671 5.539
Free Cash Flow 1 79.67 2.631 0.3406 -0.8426 -82.12 -141.5
FCF margin 1.61% 0.05% 0.01% -0.01% -0.93% -1.44%
FCF Conversion (EBITDA) 36.65% 0.96% 0.13% - - -
FCF Conversion (Net income) 115.2% 2.45% 0.4% - - -
Dividend per Share 2 4.653 5.208 - 0.6944 1.389 1.500
Announcement Date 10/26/18 10/8/19 10/5/20 10/7/21 10/11/22 10/6/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 52.3 103 168 222 357 620
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.2406 x 0.3743 x 0.6341 x 2.095 x 1.426 x 1.951 x
Free Cash Flow 1 79.7 2.63 0.34 -0.84 -82.1 -141
ROE (net income / shareholders' equity) 6.01% 8.94% 6.65% -1.33% 3.33% 1.54%
ROA (Net income/ Total Assets) 5.36% 6.9% 6.08% 1.67% 3.68% 3.57%
Assets 1 1,291 1,556 1,384 -1,015 1,829 1,203
Book Value Per Share 2 149.0 160.0 166.0 163.0 357.0 361.0
Cash Flow per Share 2 4.380 2.710 4.250 3.440 8.190 9.190
Capex 1 31.9 70.8 25 46.4 14.2 22.8
Capex / Sales 0.64% 1.29% 0.47% 0.78% 0.16% 0.23%
Announcement Date 10/26/18 10/8/19 10/5/20 10/7/21 10/11/22 10/6/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. POML Stock
  4. Financials Punjab Oil Mills Limited