Stock 002225 PUYANG REFRACTORIES GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Puyang Refractories Group Co., Ltd.

Equities

002225

CNE100000B16

Construction Materials

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.7 CNY +2.49% Intraday chart for Puyang Refractories Group Co., Ltd. +6.94% -2.12%
Apr. 24 Puyang Refractories Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 Tranche Update on Puyang Refractories Group Co., Ltd.'s Equity Buyback Plan announced on February 8, 2024. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,607 4,516 3,890 3,819 3,738 - -
Enterprise Value (EV) 1 4,607 4,516 3,890 3,819 3,738 3,738 3,738
P/E ratio 15.7 x 55.9 x 16.7 x 15.8 x 12.8 x 10.9 x 9.49 x
Yield - - - - - - -
Capitalization / Revenue 1.1 x - - 0.7 x 0.59 x 0.51 x 0.45 x
EV / Revenue 1.1 x - - 0.7 x 0.59 x 0.51 x 0.45 x
EV / EBITDA - - - 9.23 x 7.11 x 6.11 x 5.27 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - 1.12 x 1.03 x 0.96 x 0.9 x
Nbr of stocks (in thousands) 1,010,321 1,010,321 1,010,367 1,010,372 1,010,372 - -
Reference price 2 4.560 4.470 3.850 3.780 3.700 3.700 3.700
Announcement Date 3/22/21 4/19/22 4/10/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,174 - - 5,473 6,386 7,294 8,328
EBITDA 1 - - - 413.6 525.6 611.4 709.5
EBIT 1 - - - 267.8 335.5 389.6 450.4
Operating Margin - - - 4.89% 5.25% 5.34% 5.41%
Earnings before Tax (EBT) 1 - - - 267.1 334.8 388.9 449.7
Net income 1 - 83.75 229.6 247.7 291.9 339.1 392.1
Net margin - - - 4.53% 4.57% 4.65% 4.71%
EPS 2 0.2900 0.0800 0.2300 0.2400 0.2900 0.3400 0.3900
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/22/21 4/19/22 4/10/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - 7.5% 7.9% 8.59% 9.25%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - - 3.380 3.600 3.840 4.130
Cash Flow per Share 2 - - - 0.3800 0.2400 0.3700 0.3500
Capex 1 - - - 132 305 313 353
Capex / Sales - - - 2.41% 4.77% 4.29% 4.24%
Announcement Date 3/22/21 4/19/22 4/10/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Puyang Refractories Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.7 CNY
Average target price
4.33 CNY
Spread / Average Target
+17.03%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction Materials

1st Jan change Capi.
PUYANG REFRACTORIES GROUP CO., LTD. Stock Puyang Refractories Group Co., Ltd.
-2.12% 516M
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+21.26% 37.34B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+15.08% 34.54B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-7.64% 33.53B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+9.73% 19.06B
AMBUJA CEMENTS Stock Ambuja Cements
+21.33% 18.67B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+17.64% 18.51B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
+6.96% 11.93B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+4.00% 7.02B
KNIFE RIVER CORPORATION Stock Knife River Corporation
+18.24% 4.43B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. 002225 Stock
  4. Financials Puyang Refractories Group Co., Ltd.