End-of-day quote
Qatar Exchange
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
17.84
QAR
|
+1.25%
|
|
-2.09%
|
-17.02%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
36,224
|
40,430
|
43,313
|
43,856
|
50,803
|
42,155
|
-
|
-
|
Enterprise Value (EV)
1 |
36,224
|
40,430
|
43,313
|
43,856
|
50,803
|
42,155
|
42,155
|
42,155
|
P/E ratio
|
12.7
x
|
14.1
x
|
12.9
x
|
11.5
x
|
12.4
x
|
9.65
x
|
9.79
x
|
9.28
x
|
Yield
|
3.26%
|
2.34%
|
3.14%
|
3.37%
|
3.37%
|
4.35%
|
4.78%
|
5.36%
|
Capitalization / Revenue
|
7.5
x
|
7.43
x
|
7.23
x
|
6.87
x
|
7.79
x
|
6.2
x
|
5.92
x
|
5.65
x
|
EV / Revenue
|
7.5
x
|
7.43
x
|
7.23
x
|
6.87
x
|
7.79
x
|
6.2
x
|
5.92
x
|
5.65
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.11
x
|
2.21
x
|
2.09
x
|
1.89
x
|
2
x
|
1.58
x
|
1.46
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
2,362,932
|
2,362,932
|
2,362,932
|
2,362,932
|
2,362,932
|
2,362,932
|
-
|
-
|
Reference price
2 |
15.33
|
17.11
|
18.33
|
18.56
|
21.50
|
17.84
|
17.84
|
17.84
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/16/22
|
1/16/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,830
|
5,439
|
5,990
|
6,382
|
6,521
|
6,796
|
7,115
|
7,464
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,729
|
4,348
|
4,904
|
5,270
|
6,866
|
5,681
|
5,966
|
6,361
|
Operating Margin
|
77.21%
|
79.93%
|
81.88%
|
82.57%
|
105.29%
|
83.59%
|
83.85%
|
85.21%
|
Earnings before Tax (EBT)
1 |
2,996
|
3,032
|
3,563
|
4,034
|
4,301
|
4,615
|
4,939
|
5,254
|
Net income
1 |
3,055
|
3,065
|
3,563
|
4,005
|
4,305
|
4,463
|
4,440
|
4,635
|
Net margin
|
63.26%
|
56.35%
|
59.48%
|
62.76%
|
66.02%
|
65.68%
|
62.4%
|
62.1%
|
EPS
2 |
1.210
|
1.210
|
1.420
|
1.620
|
1.730
|
1.848
|
1.823
|
1.923
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
0.4000
|
0.5750
|
0.6250
|
0.7250
|
0.7760
|
0.8533
|
0.9570
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/16/22
|
1/16/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
1,447
|
1,604
|
1,613
|
1,577
|
1,588
|
1,515
|
1,595
|
1,660
|
1,752
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,159
|
1,335
|
1,343
|
1,291
|
1,330
|
1,230
|
1,690
|
1,384
|
1,816
|
Operating Margin
|
80.06%
|
83.23%
|
83.28%
|
81.85%
|
83.7%
|
81.21%
|
105.95%
|
83.39%
|
103.64%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
1,037
|
855
|
960.2
|
1,035
|
1,155
|
905.3
|
1,050
|
1,100
|
1,250
|
Net margin
|
71.68%
|
53.3%
|
59.55%
|
65.62%
|
72.71%
|
59.77%
|
65.84%
|
66.27%
|
71.34%
|
EPS
2 |
-
|
0.3600
|
0.4100
|
0.4400
|
0.4100
|
0.3800
|
0.4400
|
0.4700
|
0.4400
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7250
|
Announcement Date
|
1/16/22
|
4/14/22
|
7/18/22
|
10/17/22
|
1/16/23
|
4/11/23
|
7/16/23
|
10/17/23
|
1/16/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.1%
|
17.3%
|
18.3%
|
18.2%
|
17.7%
|
17%
|
15.5%
|
15.5%
|
ROA (Net income/ Total Assets)
|
1.93%
|
1.81%
|
1.93%
|
2.12%
|
2.31%
|
2.23%
|
2.18%
|
2.13%
|
Assets
1 |
158,376
|
168,942
|
184,136
|
188,960
|
186,578
|
199,851
|
204,126
|
217,265
|
Book Value Per Share
2 |
7.250
|
7.750
|
8.780
|
9.840
|
10.70
|
11.30
|
12.20
|
13.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/16/22
|
1/16/23
|
1/16/24
|
-
|
-
|
-
|
Last Close Price
17.84
QAR Average target price
21.54
QAR Spread / Average Target +20.75% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.02% | 11.58B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +13.25% | 47B | | +1.36% | 47.1B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|