Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.38 EUR | -2.54% | -1.99% | +126.97% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.657 | 5.496 | 5.141 | 7.602 | 12.03 | 13.95 |
Enterprise Value (EV) 1 | 8.929 | 6.7 | 7.124 | 9.915 | 14.58 | 17.17 |
P/E ratio | -69.4 x | -10.3 x | -7.41 x | -11.4 x | -19.1 x | 2,615 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.97 x | 2.1 x | 2.26 x | 2.61 x | 4.08 x | 2.16 x |
EV / Revenue | 3.46 x | 2.56 x | 3.14 x | 3.4 x | 4.95 x | 2.66 x |
EV / EBITDA | 43 x | -36.7 x | -27.8 x | -68 x | -68.7 x | 36.4 x |
EV / FCF | -12.2 x | 13.4 x | -18.5 x | -134 x | -1,447 x | -30.2 x |
FCF Yield | -8.16% | 7.44% | -5.41% | -0.75% | -0.07% | -3.31% |
Price to Book | 1.57 x | 1.33 x | 1.48 x | 2.65 x | 5.25 x | 6.01 x |
Nbr of stocks (in thousands) | 27,345 | 27,345 | 27,345 | 27,345 | 27,345 | 27,345 |
Reference price 2 | 0.2800 | 0.2010 | 0.1880 | 0.2780 | 0.4400 | 0.5100 |
Announcement Date | 4/30/18 | 4/25/19 | 6/30/20 | 4/29/21 | 5/3/22 | 5/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 2.581 | 2.618 | 2.272 | 2.917 | 2.946 | 6.455 |
EBITDA 1 | 0.2078 | -0.1825 | -0.2559 | -0.1458 | -0.2123 | 0.4715 |
EBIT 1 | 0.1592 | -0.22 | -0.2812 | -0.1738 | -0.2591 | 0.3884 |
Operating Margin | 6.17% | -8.41% | -12.37% | -5.96% | -8.79% | 6.02% |
Earnings before Tax (EBT) 1 | -0.1154 | -0.3558 | -0.4961 | -0.6131 | -0.5525 | 0.0663 |
Net income 1 | -0.1103 | -0.5358 | -0.6935 | -0.668 | -0.6313 | 0.005353 |
Net margin | -4.27% | -20.47% | -30.52% | -22.9% | -21.43% | 0.08% |
EPS 2 | -0.004032 | -0.0196 | -0.0254 | -0.0244 | -0.0231 | 0.000195 |
Free Cash Flow 1 | -0.7289 | 0.4986 | -0.3853 | -0.0742 | -0.0101 | -0.5689 |
FCF margin | -28.24% | 19.05% | -16.96% | -2.54% | -0.34% | -8.81% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 4/25/19 | 6/30/20 | 4/29/21 | 5/3/22 | 5/2/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.27 | 1.2 | 1.98 | 2.31 | 2.55 | 3.22 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.123 x | -6.594 x | -7.751 x | -15.87 x | -12 x | 6.838 x |
Free Cash Flow 1 | -0.73 | 0.5 | -0.39 | -0.07 | -0.01 | -0.57 |
ROE (net income / shareholders' equity) | -2.24% | -11.9% | -18.2% | -21% | -24.3% | 0.23% |
ROA (Net income/ Total Assets) | 0.99% | -1.6% | -2.29% | -1.45% | -2.17% | 2.8% |
Assets 1 | -11.09 | 33.52 | 30.31 | 46 | 29.13 | 0.1914 |
Book Value Per Share 2 | 0.1800 | 0.1500 | 0.1300 | 0.1100 | 0.0800 | 0.0800 |
Cash Flow per Share 2 | 0.0500 | 0.0400 | 0.0200 | 0.0400 | 0.0300 | 0.0300 |
Capex 1 | 0.28 | 0.01 | 0.07 | 0.08 | 0.26 | 0.89 |
Capex / Sales | 11% | 0.36% | 3.21% | 2.82% | 8.81% | 13.74% |
Announcement Date | 4/30/18 | 4/25/19 | 6/30/20 | 4/29/21 | 5/3/22 | 5/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+126.97% | 41.34M | |
-13.61% | 194B | |
+2.17% | 166B | |
+2.37% | 153B | |
+4.71% | 99.85B | |
+5.88% | 77.56B | |
+19.08% | 73.55B | |
-6.99% | 71B | |
-20.88% | 52.81B | |
-4.89% | 47.86B |
- Stock Market
- Equities
- QUAL Stock
- Financials Quality & Reliability A.B.E.E.