Stock 6188 QUANTA STORAGE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Quanta Storage Inc.

Equities

6188

TW0006188006

Computer Hardware

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
90.1 TWD -1.53% Intraday chart for Quanta Storage Inc. +10.42% +9.88%
Mar. 12 Quanta Storage Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 04 Quanta Storage Inc. Declares Cash Dividend for the Year 2023, Payable on May 8, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,597 11,566 10,828 13,542 11,176 22,825
Enterprise Value (EV) 1 3,731 5,086 4,550 6,681 4,285 15,242
P/E ratio 18.1 x 22.6 x 94.9 x 13.7 x 10.4 x 20.6 x
Yield - 4.81% 2.57% 5.76% 7.97% 3.9%
Capitalization / Revenue 0.93 x 1.24 x 1.03 x 1.23 x 0.92 x 2.2 x
EV / Revenue 0.53 x 0.54 x 0.43 x 0.61 x 0.35 x 1.47 x
EV / EBITDA 10.1 x 6.07 x 3.54 x 5.32 x 3.11 x 10.6 x
EV / FCF 0.9 x 1.26 x 4.83 x -12.3 x 14.6 x 7.7 x
FCF Yield 111% 79.1% 20.7% -8.12% 6.87% 13%
Price to Book 0.82 x 1.47 x 1.49 x 1.61 x 1.25 x 2.47 x
Nbr of stocks (in thousands) 278,359 278,359 278,359 278,359 278,359 278,359
Reference price 2 23.70 41.55 38.90 48.65 40.15 82.00
Announcement Date 4/1/19 3/31/20 3/29/21 3/25/22 3/6/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,090 9,353 10,476 11,029 12,118 10,376
EBITDA 1 369.9 837.3 1,285 1,255 1,380 1,434
EBIT 1 178.5 652.2 1,032 976.7 1,093 1,151
Operating Margin 2.52% 6.97% 9.85% 8.86% 9.02% 11.09%
Earnings before Tax (EBT) 1 468.6 691.7 156.4 1,216 1,408 1,407
Net income 1 368.6 514 114.3 993.2 1,089 1,112
Net margin 5.2% 5.5% 1.09% 9.01% 8.99% 10.72%
EPS 2 1.310 1.840 0.4100 3.540 3.870 3.980
Free Cash Flow 1 4,147 4,023 941.6 -542.6 294.3 1,981
FCF margin 58.49% 43.02% 8.99% -4.92% 2.43% 19.09%
FCF Conversion (EBITDA) 1,121.14% 480.47% 73.26% - 21.33% 138.09%
FCF Conversion (Net income) 1,125.25% 782.75% 823.52% - 27.02% 178.1%
Dividend per Share - 2.000 1.000 2.800 3.200 3.200
Announcement Date 4/1/19 3/31/20 3/29/21 3/25/22 3/6/23 3/12/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,866 6,480 6,278 6,861 6,891 7,584
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4,147 4,023 942 -543 294 1,981
ROE (net income / shareholders' equity) 4.6% 6.46% 1.37% 12.4% 12.4% 11.8%
ROA (Net income/ Total Assets) 0.61% 2.88% 5.33% 4.66% 4.81% 5.08%
Assets 1 60,479 17,823 2,145 21,298 22,659 21,870
Book Value Per Share 2 28.80 28.30 26.20 30.30 32.20 33.20
Cash Flow per Share 2 14.90 17.20 12.70 8.420 7.300 7.260
Capex 1 143 405 259 898 726 366
Capex / Sales 2.02% 4.34% 2.48% 8.14% 5.99% 3.53%
Announcement Date 4/1/19 3/31/20 3/29/21 3/25/22 3/6/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Storage Devices

1st Jan change Capi.
QUANTA STORAGE INC. Stock Quanta Storage Inc.
+9.88% 769M
WESTERN DIGITAL CORPORATION Stock Western Digital Corporation
+34.64% 23.13B
PURE STORAGE, INC. Stock Pure Storage, Inc.
+40.58% 16.38B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD. Stock Shannon Semiconductor Technology Co.,Ltd.
+9.56% 2.34B
INNODISK CORPORATION Stock Innodisk Corporation
-5.45% 800M
NETAC TECHNOLOGY CO., LTD. Stock Netac Technology Co., Ltd.
-27.51% 702M
ARGOSY RESEARCH INC. Stock Argosy Research Inc.
-5.83% 446M
NETLIST, INC. Stock Netlist, Inc.
-27.39% 347M
AUSTRIACARD HOLDINGS AG Stock Austriacard Holdings AG
+4.44% 256M
INFORTREND TECHNOLOGY, INC. Stock Infortrend Technology, Inc.
+0.47% 180M
Storage Devices
  1. Stock Market
  2. Equities
  3. 6188 Stock
  4. Financials Quanta Storage Inc.