Financials Quanterix Corporation

Equities

QTRX

US74766Q1013

Advanced Medical Equipment & Technology

Real-time Estimate Cboe BZX Other stock markets 12:11:14 2026-03-17 pm EDT			5-day change	1st Jan Change
4.650 ^USD	-1.27%		-6.97%	-26.57%

Mar. 02	Quanterix Corporation, Q4 2025 Earnings Call, Mar 02, 2026
Mar. 02	Quanterix Corporation Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Projected Income Statement: Quanterix Corporation

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net sales ¹	110.6	105.5	122.4	137.4	138.9	171.2	189.1	213.6
Change	-	-4.55%	15.96%	12.3%	1.07%	23.24%	10.45%	12.95%
EBITDA ¹	-53.74	-96.36	-43.34	-46.15	-	-45.5	-40.3	-29.8
Change	-	-79.32%	55.02%	-6.5%	-	-	11.43%	26.05%
EBIT ¹	-58.59	-101.7	-49.7	-52.62	-125.5	-78.2	-72.45	-61.85
Change	-	-73.6%	51.13%	-5.87%	-138.6%	37.71%	7.35%	14.63%
Interest Paid	-0.403	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	-57.72	-96.64	-31.62	-38.1	-112.3	-74.95	-69.2	-58.6
Change	-	-67.41%	67.28%	-20.5%	-194.7%	33.24%	7.67%	15.32%
Net income ¹	-57.69	-96.7	-32.33	-38.53	-107.2	-65.5	-59.62	-58.6
Change	-	-67.63%	66.56%	-19.17%	-178.09%	38.87%	8.98%	1.7%
Announcement Date	3/1/22	3/6/23	2/29/24	3/17/25	3/2/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2021 Q1	2021 Q2	2021 Q3	2021 Q4	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3	2026 Q4	2027 Q1	2027 Q2	2027 Q3	2027 Q4
Net sales ¹	27.21	25.37	27.69	30.29	29.55	23.5	26.65	25.82	28.46	31.03	31.33	31.55	32.07	34.38	35.81	35.16	30.33	24.48	40.23	43.86	36.86	39.57	45.22	49.54	41.95	44.65	48.7	54.05
Change	-	-6.76%	9.14%	9.38%	-2.43%	-20.48%	13.39%	-3.08%	10.19%	9.04%	0.98%	0.69%	1.64%	7.22%	4.17%	-1.82%	-13.73%	-19.31%	64.38%	9%	-15.95%	7.35%	14.27%	9.55%	-15.31%	6.44%	9.07%	10.99%
EBITDA ¹	-8.626	-11.75	-14.16	-18.61	-16.83	-23.53	-14.87	-20.79	-8.014	-	-11.83	-15.37	-12.44	-11.51	-10.13	-13.04	-11.33	-13.71	-	-	-24.6	-16.2	-3.5	-1.2	-	-	-	-
Change	-	-36.17%	-20.53%	-31.46%	9.57%	-39.8%	36.81%	-39.86%	61.46%	-	-	-29.99%	19.06%	7.52%	11.95%	-28.74%	13.12%	-21.01%	-	-	-	34.15%	78.4%	65.71%	-	-	-	-
EBIT ¹	-9.789	-13.67	-15.38	-19.9	-18.19	-24.96	-16.26	-21.96	-9.42	-9.561	-13.77	-16.95	-13.97	-13.11	-11.75	-14.77	-26.37	-37.1	-37.32	-24.75	-28.3	-22.7	-15.05	-12.1	-27.5	-25.2	-23.2	-20.2
Change	-	-39.63%	-12.52%	-29.37%	8.59%	-37.24%	34.85%	-35.01%	57.09%	-1.5%	-44.02%	-23.09%	17.6%	6.14%	10.38%	-25.7%	-78.55%	-40.71%	-0.61%	33.69%	-14.34%	19.79%	33.7%	19.6%	-127.27%	8.36%	7.94%	12.93%
Charge d'intérêts	-0.163	-0.165	-0.09	0.015	0.052	0.552	1.712	2.815	3.449	3.886	4.185	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	-10.15	-11.86	-15.63	-20.09	-18.35	-24.76	-34.99	-18.53	-5.963	-5.829	-7.555	-12.27	-9.812	-9.436	-8.208	-11.63	-23.42	-30.09	-36	-22.77	-27.5	-21.9	-14.25	-11.35	-26.3	-24.1	-22.1	-19
Change	-	-16.85%	-31.82%	-28.58%	8.67%	-34.94%	-41.3%	47.06%	67.81%	2.25%	-29.61%	-62.38%	20.02%	3.83%	13.01%	-41.73%	-101.3%	-28.48%	-19.65%	36.74%	-20.76%	20.36%	34.93%	20.35%	-131.72%	8.37%	8.3%	14.03%
Net income ¹	-10.1	-11.9	-15.66	-20.03	-18.15	-24.9	-35.06	-18.6	-6.103	-6.064	-7.758	-12.41	-10.07	-9.473	-8.353	-11.62	-20.5	-30.01	-33.52	-23.12	-23.26	-18.57	-13.34	-10.36	-26.3	-24.1	-22.1	-19
Change	-	-17.75%	-31.64%	-27.87%	9.35%	-37.18%	-40.81%	46.95%	67.19%	0.64%	-27.94%	-59.95%	18.83%	5.95%	11.82%	-39.17%	-76.38%	-46.38%	-11.67%	31.03%	-0.61%	20.14%	28.19%	22.29%	-153.75%	8.37%	8.3%	14.03%
Announcement Date	5/5/21	8/5/21	11/4/21	3/1/22	5/10/22	8/8/22	11/8/22	3/6/23	5/9/23	8/7/23	11/6/23	2/29/24	5/7/24	8/8/24	12/26/24	3/17/25	5/12/25	8/7/25	11/10/25	3/2/26	-	-	-	-	-	-	-	-

¹USD in Million

Estimates

Forecast Balance Sheet: Quanterix Corporation

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net Debt	-396	-339	-321	-56.7	-	-	-	-
Change	-	14.39%	5.31%	82.34%	-	-	-	-
Announcement Date	3/1/22	3/6/23	2/29/24	3/17/25	3/2/26	-	-	-

Estimates

Cash Flow Forecast: Quanterix Corporation

Fiscal Period: December	2021	2022	2023	2024	2026	2027	2028
CAPEX ¹	13.62	11.73	3.788	3.368	5.1	7.6	7.6
Change	-	-13.88%	-67.7%	-11.09%	-	49.02%	0%
Free Cash Flow (FCF) ¹	-61.52	-60	-22.69	-38.53	-22.6	-38.1	-41
Change	-	2.48%	62.18%	-69.82%	-	-68.58%	-7.61%
Announcement Date	3/1/22	3/6/23	2/29/24	3/17/25	-	-	-

¹USD in Million

Estimates

Forecast Financial Ratios: Quanterix Corporation

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	-48.6%	-91.31%	-35.42%	-33.59%	-	-26.58%	-21.32%	-13.95%
EBIT Margin (%)	-	-52.99%	-96.38%	-40.62%	-38.29%	-90.38%	-45.68%	-38.32%	-28.96%
EBT Margin (%)	-	-52.21%	-91.58%	-25.84%	-27.72%	-80.83%	-43.78%	-36.6%	-27.44%
Net margin (%)	-	-52.18%	-91.64%	-26.42%	-28.04%	-77.14%	-38.26%	-31.53%	-27.44%
FCF margin (%)	-	-55.65%	-56.86%	-18.54%	-28.04%	-	-13.2%	-20.15%	-19.2%
FCF / Net Income (%)	-	106.65%	62.05%	70.17%	100%	-	34.51%	63.91%	69.97%
Profitability
ROA	-8.75%	-9.43%	-9.5%	-6.47%	-7.42%	-13.11%	-	-	-
ROE	-18.84%	-17.83%	-24.18%	-9.16%	-11.33%	-34.25%	-	-	-
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	12.32%	11.11%	3.1%	2.45%	-	2.98%	4.02%	3.56%
CAPEX / EBITDA (%)	-	-25.34%	-12.17%	-8.74%	-7.3%	-	-11.21%	-18.86%	-25.5%
CAPEX / FCF (%)	-	-22.13%	-19.54%	-16.69%	-8.74%	-	-22.57%	-19.95%	-18.54%
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Book Value Per Share ¹	-	11.99	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
EPS ¹	-	-1.602	-2.61	-0.86	-1	-2.51	-1.383	-1.237	-1.225
Change	-	-	-62.88%	67.05%	-16.28%	-151%	44.89%	10.6%	0.94%
Nbr of stocks (in thousands)	-	36,648	37,055	37,830	38,524	46,711	46,940	46,940	46,940
Announcement Date	-	3/1/22	3/6/23	2/29/24	3/17/25	3/2/26	-	-	-